Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 64.87 | 49.61 | 30.98 | 47.81 | 62.62 | 57.06 | 48.50 | 50.02 | 75.95 | 61.36 | 126.18 | 70.49 |
| YOY Revenue Growth % | 24.93% | 23.46% | -12.16% | 0.14% | -3.47% | 15.01% | 56.54% | 4.64% | 21.3% | 7.55% | 160.18% | 40.91% |
| Other Income | 1.38 | 0.95 | 0.22 | 0.75 | 1.71 | 1.39 | 1.99 | 4.07 | 1.25 | 0.34 | 3.61 | 3.59 |
| Total Income | 66.25 | 50.56 | 31.20 | 48.55 | 64.32 | 58.45 | 50.48 | 54.10 | 77.20 | 61.70 | 129.79 | 74.08 |
| Total Expenses + | 56.08 | 41.96 | 22.79 | 49.12 | 60.12 | 50.79 | 55.76 | 56.42 | 74.08 | 58.30 | 115.89 | 64.63 |
| Cost of Materials Consumed | 49.89 | 35.31 | 18.69 | 44.32 | 52.28 | 45.34 | 49.45 | 49.62 | 74.95 | 46.98 | 97.71 | 64.28 |
| Employee Benefit Expense | 2.52 | 3.37 | 2.23 | 2.33 | 2.87 | 2.99 | 3.41 | 3.00 | 3.53 | 2.58 | 5.53 | 3.18 |
| Other Expenses | 3.67 | 3.28 | 1.87 | 2.48 | 4.97 | 2.45 | 2.90 | 3.80 | 4.11 | 1.75 | 4.36 | 3.56 |
| Operating Profit | 8.79 | 7.65 | 8.19 | -1.32 | 2.50 | 6.27 | -7.27 | -6.40 | 1.87 | 3.06 | 10.29 | 5.86 |
| OPM % | 13.6% | 15.4% | 26.4% | -2.8% | 4% | 11% | -15% | -12.8% | 2.5% | 5% | 8.2% | 8.3% |
| Profit Before Tax + | 2.59 | 4.58 | 2.14 | 2.84 | 3.28 | 5.20 | 5.14 | 3.36 | 3.12 | 3.40 | 13.90 | 9.44 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2.6% | 0% | 0% | 0% | 0% |
| Profit After Tax | 2.59 | 4.58 | 2.14 | 2.84 | 3.28 | 5.20 | 5.14 | 3.27 | 3.12 | 3.40 | 13.90 | 9.44 |
| EPS (Basic) | 0.12 | 0.22 | 0.10 | 0.13 | 0.10 | 0.16 | 0.16 | 0.10 | 0.06 | 0.07 | 0.29 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 231.53 | 191.01 | 188.05 | 168.16 |
| YOY Revenue Growth % | 21.21% | 1.57% | 11.83% | - |
| Other Income | 8.70 | 3.62 | 2.09 | 0.36 |
| Total Income | 240.23 | 194.63 | 190.14 | 168.51 |
| Total Expenses + | 223.41 | 173.99 | 180.43 | 163.22 |
| Cost of Materials Consumed | 219.37 | 150.60 | 160.46 | 148.63 |
| Employee Benefit Expense | 12.93 | 10.79 | 8.88 | 6.45 |
| Other Expenses | 13.26 | 12.60 | 11.08 | 8.14 |
| Operating Profit | 8.12 | 17.02 | 7.63 | 4.94 |
| OPM % | 3.5% | 8.9% | 4.1% | 2.9% |
| Profit Before Exceptional | 16.82 | 12.84 | 9.18 | 5.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.82 | 12.84 | 9.18 | 5.60 |
| Tax Expense | 4.76 | 3.46 | 2.38 | 2.17 |
| Tax % | 28.3% | 26.9% | 25.9% | 38.8% |
| Profit After Tax | 12.06 | 9.39 | 6.80 | 3.43 |
| EPS (Basic) | 0.25 | 0.30 | 0.32 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 41.78 | 40.22 | 12.93 | 0.00 |
| Property, Plant & Equipment | 23.56 | 23.02 | 7.67 | 0.00 |
| Capital Work in Progress | 3.41 | 0.57 | 0.23 | 0.00 |
| Non-Current Investments | 13.49 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 214.64 | 143.95 | 101.73 | 0.00 |
| Inventories | 86.97 | 35.49 | 29.81 | 0.00 |
| Trade Receivables | 84.65 | 91.36 | 55.79 | 0.00 |
| Cash and Cash Equivalents | 12.27 | 4.47 | 4.24 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 47.62 | 31.75 | 21.16 | 0.00 |
| Other Equity | 6.68 | 12.42 | 13.76 | 0.00 |
| Non-Current Liabilities | 24.49 | 25.10 | 5.83 | 0.00 |
| Current Liabilities | 176.97 | 114.90 | 73.91 | 0.00 |
| Total Liabilities | 202.13 | 140.00 | 79.74 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -65.39 | 2.67 | -11.81 | 5.02 |
| Cash from Investing Activities | -2.98 | -27.26 | -5.01 | -4.47 |
| Cash from Financing Activities | 76.17 | 24.82 | 17.44 | 0.18 |
| Net Increase/Decrease in Cash | 7.80 | 0.23 | 0.62 | 0.73 |