SHIVALIK BIMETAL CONTROLS LTD. (SBCL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 123.60 127.19 127.76 126.21 127.76 125.98 126.65 123.28 132.44 136.60 137.40 134.23
YOY Revenue Growth % 38.38% 14.81% 8.64% 6.6% 3.37% -0.95% -0.87% -2.32% 3.66% 8.43% 8.49% 8.88%
Other Income 1.72 1.43 2.35 1.37 13.98 2.86 3.10 3.50 3.39 2.17 3.60 3.10
Total Income 125.32 128.62 130.11 127.58 141.74 128.84 129.75 126.78 135.82 138.76 141.00 137.33
Total Expenses + 89.61 93.70 103.58 105.85 113.93 104.45 100.17 101.48 108.08 108.93 110.83 106.86
Cost of Materials Consumed 58.43 64.47 74.65 76.67 81.45 75.21 71.74 72.32 70.30 78.73 72.69 77.95
Employee Benefit Expense 11.29 10.05 10.33 10.50 11.86 11.94 12.10 12.76 12.87 13.48 14.63 15.35
Other Expenses 19.89 19.17 18.61 18.68 20.62 17.29 16.33 16.40 15.63 15.48 18.98 15.13
Operating Profit 33.98 33.49 24.18 20.36 13.83 21.53 26.48 21.80 24.35 27.66 26.57 27.37
OPM % 27.5% 26.3% 18.9% 16.1% 10.8% 17.1% 20.9% 17.7% 18.4% 20.3% 19.3% 20.4%
Profit Before Tax + 25.17 27.35 27.38 22.18 31.53 22.73 26.38 24.19 27.74 29.83 30.17 29.55
Tax Expense 3.67 6.06 7.04 5.22 5.84 4.91 6.44 5.95 6.69 7.05 5.31 7.37
Tax % 14.6% 22.2% 25.7% 23.5% 18.5% 21.6% 24.4% 24.6% 24.1% 23.6% 17.6% 25%
Profit After Tax 21.51 21.28 20.34 16.96 25.68 17.82 19.94 18.24 21.05 22.78 24.85 22.18
EPS (Basic) 3.73 3.69 3.50 2.94 4.46 3.09 3.41 3.17 3.66 3.96 4.27 3.88

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 508.35 508.93 470.37 323.99 203.72
YOY Revenue Growth % -0.11% 8.2% 45.18% 59.03% -
Other Income 12.84 19.12 9.92 5.45 4.05
Total Income 521.19 528.05 480.30 329.43 207.77
Total Expenses + 420.16 417.07 378.89 261.51 179.19
Cost of Materials Consumed 289.58 297.24 262.62 172.06 112.89
Employee Benefit Expense 49.67 42.74 38.10 27.11 22.23
Other Expenses 65.66 77.09 78.16 62.33 44.08
Operating Profit 88.19 91.86 91.48 62.48 24.53
OPM % 17.3% 18.1% 19.4% 19.3% 12%
Profit Before Exceptional 101.04 108.43 101.28 69.79 32.66
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 101.04 108.43 101.28 69.79 32.66
Tax Expense 23.98 24.17 22.18 14.67 7.17
Tax % 23.7% 22.3% 21.9% 21% 21.9%
Profit After Tax 77.06 84.27 79.10 55.11 25.49
EPS (Basic) 13.34 14.59 13.66 14.37 6.62

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 178.53 147.85 136.13 0.00 0.00
Property, Plant & Equipment 129.46 112.93 109.73 0.00 0.00
Capital Work in Progress 23.68 12.66 5.33 0.00 0.00
Non-Current Investments 12.85 11.17 0.00 0.00 0.00
Goodwill 2.04 2.04 2.04 0.00 0.00
Other Intangible Assets 3.54 2.66 3.84 0.00 0.00
Current Assets + 329.39 294.92 253.60 0.00 0.00
Inventories 131.23 127.94 131.97 0.00 0.00
Trade Receivables 111.49 113.74 93.22 0.00 0.00
Cash and Cash Equivalents 20.93 38.60 17.68 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.52 11.52 11.52 0.00 0.00
Other Equity 394.14 329.99 253.98 0.00 0.00
Non-Current Liabilities 20.13 19.07 28.96 0.00 0.00
Current Liabilities 82.13 82.19 95.27 0.00 0.00
Total Liabilities 102.26 101.26 124.23 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 93.59 68.51 65.82 -3.48 0.00
Cash from Investing Activities -57.53 -18.39 -43.11 -24.18 0.00
Cash from Financing Activities -26.34 -29.21 -15.90 22.87 0.00
Net Increase/Decrease in Cash 9.71 20.92 6.81 -4.79 0.00