SHIVALIK BIMETAL CONTROLS LTD. (SBCL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 110.13 113.07 112.39 112.17 111.77 107.22 109.55 106.22 114.22 116.70 118.42 110.13
YOY Revenue Growth % 23.31% 15.74% 7.18% 4.31% 1.49% -5.18% -2.52% -5.31% 2.19% 8.84% 8.09% 3.68%
Other Income 1.62 1.34 2.31 1.38 15.36 2.65 3.10 3.36 3.27 2.13 3.72 2.98
Total Income 111.75 114.41 114.71 113.55 127.13 109.86 112.65 109.57 117.50 118.83 122.14 113.11
Total Expenses + 78.03 80.40 88.56 92.04 98.95 86.63 81.58 86.22 91.11 90.72 93.83 86.56
Cost of Materials Consumed 48.70 53.08 61.55 64.72 68.23 59.79 55.45 59.55 57.82 64.47 59.30 60.67
Employee Benefit Expense 10.12 8.87 9.22 9.39 10.94 10.47 10.62 10.84 10.87 11.23 12.29 12.97
Other Expenses 19.22 18.45 17.79 17.94 19.79 16.37 15.50 15.83 15.40 15.22 18.51 15.12
Operating Profit 32.10 32.67 23.83 20.13 12.82 20.58 27.98 19.99 23.12 25.97 24.59 23.57
OPM % 29.1% 28.9% 21.2% 17.9% 11.5% 19.2% 25.5% 18.8% 20.2% 22.3% 20.8% 21.4%
Profit Before Tax + 24.81 26.77 26.56 21.85 33.10 21.75 25.77 23.45 26.39 28.10 28.31 25.76
Tax Expense 5.91 6.54 6.88 5.93 7.80 5.45 6.52 5.92 6.88 7.13 7.14 6.42
Tax % 23.8% 24.4% 25.9% 27.1% 23.6% 25% 25.3% 25.3% 26.1% 25.4% 25.2% 24.9%
Profit After Tax 18.90 20.23 19.68 15.92 25.30 16.30 19.25 17.52 19.52 20.97 21.17 19.34
EPS (Basic) 3.28 3.51 3.38 2.76 4.40 2.83 3.29 3.04 3.41 3.64 3.63 3.38

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 437.21 449.40 420.23 323.99 203.72
YOY Revenue Growth % -2.71% 6.94% 29.71% 59.03% -
Other Income 12.38 20.39 7.93 5.45 4.05
Total Income 449.59 469.80 428.16 329.43 207.77
Total Expenses + 352.23 359.96 333.53 261.51 179.19
Cost of Materials Consumed 232.60 247.58 224.06 172.06 112.89
Employee Benefit Expense 42.81 38.41 33.95 27.11 22.23
Other Expenses 63.11 73.97 75.52 62.33 44.08
Operating Profit 84.98 89.45 86.70 62.48 24.53
OPM % 19.4% 19.9% 20.6% 19.3% 12%
Profit Before Exceptional 97.36 108.29 97.59 69.79 32.66
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 97.36 108.29 97.59 69.79 32.66
Tax Expense 24.76 27.15 24.56 17.81 8.50
Tax % 25.4% 25.1% 25.2% 25.5% 26%
Profit After Tax 72.60 81.13 73.03 51.98 24.15
EPS (Basic) 12.57 14.06 12.61 13.55 6.27

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 162.42 139.10 132.66 0.00 0.00
Property, Plant & Equipment 120.02 103.83 99.90 0.00 0.00
Capital Work in Progress 11.98 5.14 1.60 0.00 0.00
Non-Current Investments 23.69 23.59 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.87 0.23 0.29 0.00 0.00
Current Assets + 299.05 268.51 229.03 0.00 0.00
Inventories 117.86 116.46 121.88 0.00 0.00
Trade Receivables 96.91 100.52 79.98 0.00 0.00
Cash and Cash Equivalents 19.37 37.28 16.84 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 11.52 11.52 11.52 0.00 0.00
Other Equity 376.15 316.39 243.49 0.00 0.00
Non-Current Liabilities 13.80 13.13 25.32 0.00 0.00
Current Liabilities 59.99 66.56 81.37 0.00 0.00
Total Liabilities 73.80 79.69 106.69 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 92.60 67.93 61.22 -3.48 0.00
Cash from Investing Activities -51.81 -13.64 -37.47 -24.18 0.00
Cash from Financing Activities -31.84 -33.84 -17.78 22.87 0.00
Net Increase/Decrease in Cash 8.95 20.44 5.97 -4.79 0.00