| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.23 | 16.25 | 18.34 | 16.35 | 21.08 | 8.74 | 2.24 | 3.18 | 21.47 | 15.95 | 41.93 | 42.09 |
| YOY Revenue Growth % | - | - | - | - | 106.03% | -46.2% | -87.81% | -80.55% | 1.86% | 82.5% | 1775.41% | 1223.3% |
| Other Income | -0.01 | 0.01 | 0.37 | 0.18 | 0.04 | 0.35 | 0.22 | 0.68 | 0.44 | 0.59 | 0.89 | 0.15 |
| Total Income | 10.22 | 16.25 | 18.71 | 16.53 | 21.12 | 9.09 | 2.46 | 3.86 | 21.91 | 16.55 | 42.82 | 42.23 |
| Total Expenses + | 12.55 | 8.35 | 7.22 | 7.24 | 10.65 | 3.47 | 1.57 | 3.45 | 13.11 | 9.37 | 24.70 | 27.13 |
| Cost of Materials Consumed | 8.13 | 7.07 | 5.76 | 5.45 | 10.09 | 2.09 | 0.77 | 2.51 | 10.92 | 6.91 | 19.97 | 24.17 |
| Employee Benefit Expense | 0.52 | 0.25 | 0.28 | 0.43 | 0.08 | 0.28 | 0.38 | 0.39 | 0.33 | 0.52 | 1.11 | 0.70 |
| Other Expenses | 3.90 | 1.04 | 1.17 | 1.36 | 0.48 | 1.10 | 0.42 | 0.56 | 1.72 | 1.54 | 2.81 | 1.73 |
| Operating Profit | -2.32 | 7.90 | 11.12 | 9.11 | 10.43 | 5.27 | 0.66 | -0.27 | 8.36 | 6.58 | 17.23 | 14.96 |
| OPM % | -22.7% | 48.6% | 60.6% | 55.7% | 49.5% | 60.3% | 29.7% | -8.6% | 38.9% | 41.2% | 41.1% | 35.5% |
| Profit Before Tax + | -2.69 | 7.42 | 10.94 | 9.01 | 10.30 | 5.51 | 0.75 | 0.23 | 8.80 | 7.17 | 18.12 | 15.10 |
| Tax Expense | 1.67 | -0.07 | 2.75 | 2.47 | 4.71 | 1.41 | 0.53 | 0.05 | 2.26 | 1.84 | 4.63 | 3.97 |
| Tax % | - | -0.9% | 25.1% | 27.4% | 45.7% | 25.7% | 70.2% | 20.3% | 25.7% | 25.7% | 25.6% | 26.3% |
| Profit After Tax | -4.36 | 7.48 | 8.19 | 6.54 | 5.59 | 4.09 | 0.22 | 0.19 | 6.53 | 5.33 | 13.49 | 11.13 |
| EPS (Basic) | -5.00 | 4.40 | 4.72 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 | 0.38 | 0.00 | 0.77 | 0.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 35.63 | 72.01 | 61.80 |
| YOY Revenue Growth % | -50.52% | 16.53% | - |
| Other Income | 1.69 | 0.60 | 0.18 |
| Total Income | 37.32 | 72.61 | 61.98 |
| Total Expenses + | 22.03 | 33.45 | 32.28 |
| Cost of Materials Consumed | 16.30 | 28.37 | 23.49 |
| Employee Benefit Expense | 1.36 | 1.04 | 2.12 |
| Other Expenses | 3.79 | 4.04 | 6.67 |
| Operating Profit | 13.60 | 38.56 | 29.52 |
| OPM % | 38.2% | 53.5% | 47.8% |
| Profit Before Exceptional | 15.29 | 37.66 | 27.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 15.29 | 37.66 | 27.42 |
| Tax Expense | 4.25 | 9.86 | 6.28 |
| Tax % | 27.8% | 26.2% | 22.9% |
| Profit After Tax | 11.04 | 27.79 | 21.14 |
| EPS (Basic) | 0.64 | 1.60 | 24.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 31.35 | 4.72 | 13.98 |
| Property, Plant & Equipment | 21.39 | 1.07 | 0.75 |
| Capital Work in Progress | 5.74 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.20 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 153.92 | 122.49 | 105.41 |
| Inventories | 131.65 | 105.93 | 102.23 |
| Trade Receivables | 4.24 | 6.82 | 0.68 |
| Cash and Cash Equivalents | 1.07 | 5.52 | 0.76 |
| Current Investments | 11.04 | 2.24 | 0.95 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.34 | 17.34 | 17.34 |
| Other Equity | 51.39 | 40.52 | -6.22 |
| Non-Current Liabilities | 65.19 | 5.52 | 5.92 |
| Current Liabilities | 49.94 | 62.47 | 102.35 |
| Total Liabilities | 115.13 | 67.99 | 108.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -4.73 | 0.29 | 7.16 |
| Cash from Investing Activities | -34.65 | -1.64 | -0.77 |
| Cash from Financing Activities | 34.94 | 6.10 | -6.17 |
| Net Increase/Decrease in Cash | -4.44 | 4.76 | 0.22 |