| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.23 | 16.25 | 18.34 | 16.35 | 21.04 | 8.67 | 1.31 | 0.94 | 21.32 | 15.19 | 32.08 | 20.79 |
| YOY Revenue Growth % | - | - | - | - | 105.69% | -46.61% | -92.88% | -94.25% | 1.31% | 75.17% | 2355.68% | 2110.79% |
| Other Income | -0.01 | 0.09 | 0.14 | 0.12 | 0.28 | 0.37 | 0.77 | 0.85 | -0.07 | 0.59 | 1.07 | 0.47 |
| Total Income | 10.22 | 16.33 | 18.48 | 16.47 | 21.32 | 9.04 | 2.07 | 1.79 | 21.25 | 15.78 | 33.15 | 21.26 |
| Total Expenses + | 12.48 | 8.35 | 7.23 | 7.27 | 10.67 | 3.48 | 1.43 | 1.44 | 12.73 | 8.72 | 16.92 | 10.40 |
| Cost of Materials Consumed | 8.13 | 7.07 | 5.79 | 5.49 | 10.13 | 2.08 | 0.65 | 0.52 | 10.58 | 6.69 | 13.16 | 8.17 |
| Employee Benefit Expense | 0.52 | 0.25 | 0.28 | 0.43 | 0.08 | 0.28 | 0.38 | 0.39 | 0.33 | 0.41 | 0.81 | 0.47 |
| Other Expenses | 3.82 | 1.03 | 1.16 | 1.35 | 0.46 | 1.12 | 0.40 | 0.54 | 1.70 | 1.51 | 2.75 | 1.67 |
| Operating Profit | -2.25 | 7.90 | 11.10 | 9.08 | 10.37 | 5.20 | -0.12 | -0.50 | 8.59 | 6.48 | 15.16 | 10.39 |
| OPM % | -21.9% | 48.6% | 60.5% | 55.5% | 49.3% | 59.9% | -9.4% | -53.5% | 40.3% | 42.6% | 47.3% | 50% |
| Profit Before Tax + | -2.62 | 7.50 | 10.86 | 9.01 | 10.26 | 5.46 | 0.53 | 0.19 | 8.52 | 7.06 | 16.23 | 10.86 |
| Tax Expense | 1.67 | -0.07 | 2.74 | 2.47 | 4.67 | 1.37 | 0.31 | 0.00 | 2.28 | 1.81 | 4.10 | 2.82 |
| Tax % | - | -0.9% | 25.2% | 27.4% | 45.6% | 25.1% | 58.5% | 2.4% | 26.8% | 25.7% | 25.2% | 25.9% |
| Profit After Tax | -4.29 | 7.57 | 8.12 | 6.54 | 5.58 | 4.09 | 0.22 | 0.19 | 6.24 | 5.25 | 12.13 | 8.04 |
| EPS (Basic) | -4.92 | 4.45 | 4.68 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 | 0.36 | 0.30 | 0.70 | 0.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 32.24 | 71.98 | 61.80 |
| YOY Revenue Growth % | -55.21% | 16.47% | - |
| Other Income | 1.91 | 0.63 | 0.18 |
| Total Income | 34.16 | 72.61 | 61.98 |
| Total Expenses + | 19.46 | 33.52 | 32.22 |
| Cost of Materials Consumed | 13.84 | 28.48 | 23.49 |
| Employee Benefit Expense | 1.36 | 1.04 | 2.12 |
| Other Expenses | 3.76 | 4.01 | 6.61 |
| Operating Profit | 12.78 | 38.45 | 29.58 |
| OPM % | 39.7% | 53.4% | 47.9% |
| Profit Before Exceptional | 14.70 | 37.63 | 27.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.70 | 37.63 | 27.48 |
| Tax Expense | 3.96 | 9.82 | 6.28 |
| Tax % | 27% | 26.1% | 22.8% |
| Profit After Tax | 10.73 | 27.81 | 21.20 |
| EPS (Basic) | 0.00 | 1.60 | 24.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 46.75 | 12.99 | 14.19 |
| Property, Plant & Equipment | 20.96 | 0.67 | 0.75 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.33 | 0.26 | 0.46 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 122.53 | 94.41 | 79.70 |
| Inventories | 103.46 | 78.07 | 76.72 |
| Trade Receivables | 1.84 | 6.78 | 0.68 |
| Cash and Cash Equivalents | 1.04 | 5.50 | 0.55 |
| Current Investments | 11.04 | 2.24 | 0.95 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.34 | 17.34 | 17.34 |
| Other Equity | 51.15 | 40.53 | -6.22 |
| Non-Current Liabilities | 52.80 | 5.52 | 5.34 |
| Current Liabilities | 47.99 | 43.99 | 77.44 |
| Total Liabilities | 100.79 | 49.52 | 82.78 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -2.81 | -7.46 | 7.30 |
| Cash from Investing Activities | -41.11 | -1.19 | -0.78 |
| Cash from Financing Activities | 39.45 | 13.60 | -6.50 |
| Net Increase/Decrease in Cash | -4.46 | 4.95 | 0.02 |