| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.25 | 18.34 | 16.35 | 21.04 | 8.67 | 1.31 | 0.94 | 21.32 | 15.19 | 16.88 | 20.79 | 36.42 |
| YOY Revenue Growth % | 55.17% | -28.68% | -8.1% | 105.69% | -46.61% | -92.88% | -94.25% | 1.31% | 75.17% | 1192.53% | 2110.79% | 70.82% |
| Other Income | 0.09 | 0.14 | 0.12 | 0.28 | 0.37 | 0.77 | 0.85 | -0.07 | 0.59 | 0.48 | 0.47 | -0.26 |
| Total Income | 16.33 | 18.48 | 16.47 | 21.32 | 9.04 | 2.07 | 1.79 | 21.25 | 15.78 | 17.37 | 21.26 | 36.16 |
| Total Expenses + | 8.83 | 7.62 | 7.46 | 11.06 | 3.58 | 1.55 | 1.60 | 12.73 | 8.72 | 8.20 | 10.40 | 22.21 |
| Cost of Materials Consumed | 7.07 | 5.79 | 5.49 | 10.13 | 2.08 | 0.65 | 0.52 | 10.58 | 6.69 | 6.47 | 8.17 | 18.92 |
| Employee Benefit Expense | 0.25 | 0.28 | 0.43 | 0.08 | 0.28 | 0.38 | 0.39 | 0.33 | 0.41 | 0.39 | 0.47 | 0.62 |
| Other Expenses | 1.03 | 1.16 | 1.35 | 0.46 | 1.12 | 0.40 | 0.54 | 1.70 | 1.51 | 1.24 | 1.67 | 2.56 |
| Operating Profit | 7.41 | 10.72 | 8.89 | 9.98 | 5.10 | -0.24 | -0.66 | 8.59 | 6.48 | 8.68 | 10.39 | 14.21 |
| OPM % | 45.6% | 58.5% | 54.4% | 47.4% | 58.8% | -18.4% | -70% | 40.3% | 42.6% | 51.4% | 50% | 39% |
| Profit Before Tax + | 7.50 | 10.86 | 9.01 | 10.26 | 5.46 | 0.53 | 0.19 | 8.52 | 7.06 | 9.17 | 10.86 | 13.95 |
| Tax Expense | -0.06 | 2.74 | 2.47 | 4.67 | 1.37 | 0.31 | 0.00 | 2.28 | 1.81 | 2.28 | 2.82 | 3.63 |
| Tax % | -0.9% | 25.2% | 27.4% | 45.6% | 25.1% | 58.5% | 2.4% | 26.8% | 25.7% | 24.9% | 25.9% | 26% |
| Profit After Tax | 7.57 | 8.12 | 6.54 | 5.58 | 4.09 | 0.22 | 0.19 | 6.24 | 5.25 | 6.88 | 8.04 | 10.31 |
| EPS (Basic) | 4.45 | 4.68 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 | 0.36 | 0.30 | 0.40 | 0.46 | 0.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 89.29 | 32.24 | 71.98 | 61.80 | 36.18 | 12.75 |
| YOY Revenue Growth % | 176.94% | -55.21% | 16.47% | 70.79% | 183.78% | - |
| Other Income | 1.28 | 1.91 | 0.63 | 0.18 | 1.38 | 0.61 |
| Total Income | 90.57 | 34.16 | 72.61 | 61.98 | 37.57 | 13.36 |
| Total Expenses + | 49.53 | 19.46 | 34.98 | 34.50 | 19.28 | 5.30 |
| Cost of Materials Consumed | 40.24 | 13.84 | 28.48 | 23.49 | 10.57 | -2.14 |
| Employee Benefit Expense | 1.90 | 1.36 | 1.04 | 2.12 | 1.40 | 1.90 |
| Other Expenses | 6.73 | 3.76 | 4.01 | 6.61 | 3.29 | 1.80 |
| Operating Profit | 39.75 | 12.78 | 37.00 | 27.29 | 16.91 | 7.45 |
| OPM % | 44.5% | 39.7% | 51.4% | 44.2% | 46.7% | 58.4% |
| Profit Before Exceptional | 41.04 | 14.70 | 37.63 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 41.04 | 14.70 | 37.63 | 27.48 | 18.29 | 8.14 |
| Tax Expense | 10.55 | 3.96 | 9.82 | 27.48 | 18.29 | 8.14 |
| Tax % | 25.7% | 27% | 26.1% | 100% | 100% | 100% |
| Profit After Tax | 30.49 | 10.73 | 27.81 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.76 | 0.00 | 1.60 | 12.24 | 8.17 | 4.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 70.92 | 46.75 | 12.99 | 14.19 | 11.50 | 11.55 |
| Property, Plant & Equipment | 26.62 | 20.96 | 0.67 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.33 | 0.33 | 0.26 | 0.46 | 0.35 | 0.43 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 153.47 | 122.53 | 94.41 | 79.70 | 71.77 | 62.05 |
| Inventories | 135.23 | 103.46 | 78.07 | 76.72 | 46.16 | 42.79 |
| Trade Receivables | 3.10 | 1.84 | 6.78 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.55 | 1.04 | 5.50 | 0.55 | 0.03 | 0.70 |
| Current Investments | 4.48 | 11.04 | 2.24 | 0.95 | 0.35 | 1.91 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 97.32 | 68.49 | 57.88 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.34 | 17.34 | 17.34 | 0.00 | 0.00 | 0.00 |
| Other Equity | 79.98 | 51.15 | 40.53 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 72.36 | 52.80 | 5.52 | 5.34 | 25.15 | 25.90 |
| Current Liabilities | 54.71 | 47.99 | 43.99 | 77.44 | 17.59 | 20.64 |
| Total Liabilities | 127.07 | 100.79 | 49.52 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.39 | -2.81 | -7.46 | 7.30 | 3.86 | 0.00 |
| Cash from Investing Activities | -11.45 | -41.11 | -1.19 | -0.78 | 1.92 | 0.00 |
| Cash from Financing Activities | 14.35 | 39.45 | 13.60 | -6.50 | -5.93 | 0.00 |
| Net Increase/Decrease in Cash | 2.51 | -4.46 | 4.95 | 0.02 | -0.16 | 0.00 |