Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.92 | 40.67 | 26.02 | 21.25 | 161.90 | 53.38 | 26.24 | 33.14 | 181.20 | 42.69 | 22.75 | 21.74 |
| YOY Revenue Growth % | 17.79% | 1.72% | 2.47% | 30.95% | 14.08% | 31.26% | 0.87% | 55.94% | 11.92% | -20.04% | -13.3% | -34.39% |
| Other Income | 8.73 | 2.63 | 1.72 | 6.11 | 1.72 | 1.69 | 7.34 | 1.38 | 5.54 | 3.05 | 2.63 | 7.46 |
| Total Income | 150.65 | 43.30 | 27.74 | 27.36 | 163.62 | 55.07 | 33.59 | 34.52 | 186.73 | 45.74 | 25.38 | 29.20 |
| Total Expenses + | 74.69 | 32.73 | 37.65 | 58.44 | 90.18 | 41.50 | 40.15 | 72.74 | 129.46 | 50.18 | 45.28 | 51.67 |
| Cost of Materials Consumed | 34.11 | 13.15 | 11.63 | 27.03 | 41.08 | 11.24 | 7.79 | 36.24 | 37.91 | 11.00 | 12.26 | 22.53 |
| Employee Benefit Expense | 18.10 | 9.98 | 13.91 | 15.24 | 18.16 | 15.70 | 16.45 | 17.70 | 21.67 | 17.38 | 17.89 | 19.99 |
| Other Expenses | 22.48 | 9.61 | 12.11 | 16.17 | 30.94 | 14.57 | 15.92 | 18.81 | 28.27 | 14.47 | 11.55 | 19.46 |
| Operating Profit | 67.23 | 7.94 | -11.64 | -37.18 | 71.72 | 11.88 | -13.91 | -39.60 | 51.74 | -7.50 | -22.53 | -29.93 |
| OPM % | 47.4% | 19.5% | -44.7% | -175% | 44.3% | 22.3% | -53% | -119.5% | 28.6% | -17.6% | -99% | -137.6% |
| Profit Before Tax + | 41.76 | 4.58 | -17.77 | -19.80 | 46.79 | 4.78 | -11.54 | -19.27 | 48.39 | -4.45 | -19.90 | -23.85 |
| Tax Expense | 10.59 | 1.24 | -12.57 | -5.75 | 15.96 | 1.70 | -2.95 | -5.50 | 13.37 | -1.67 | -5.99 | -6.56 |
| Tax % | 25.4% | 27.2% | - | - | 34.1% | 35.6% | - | - | 27.6% | - | - | - |
| Profit After Tax | 31.17 | 3.33 | -5.20 | -14.04 | 30.82 | 3.08 | -8.58 | -13.77 | 35.01 | -2.78 | -13.91 | -17.29 |
| EPS (Basic) | 8.87 | 0.95 | -1.48 | -3.99 | 8.75 | 0.87 | -2.44 | -3.91 | 9.93 | -0.79 | -3.94 | -4.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 293.97 | 250.56 | 223.52 | 169.97 | 143.04 | 151.06 | 194.40 |
| YOY Revenue Growth % | 17.33% | 12.09% | 31.51% | 18.82% | -5.31% | -22.29% | - |
| Other Income | 15.95 | 12.10 | 34.40 | 19.01 | 21.62 | 15.63 | 23.26 |
| Total Income | 309.92 | 262.66 | 257.92 | 188.97 | 164.66 | 166.69 | 217.66 |
| Total Expenses + | 278.66 | 220.12 | 206.89 | 141.54 | 115.68 | 163.51 | 246.54 |
| Cost of Materials Consumed | 93.17 | 92.88 | 100.11 | 54.86 | 39.96 | 53.44 | 97.37 |
| Employee Benefit Expense | 71.52 | 57.62 | 50.54 | 40.77 | 34.07 | 44.73 | 57.27 |
| Other Expenses | 77.56 | 69.62 | 56.24 | 45.90 | 41.66 | 65.34 | 91.91 |
| Operating Profit | 15.30 | 30.44 | 16.64 | 28.43 | 27.36 | -12.45 | -52.14 |
| OPM % | 5.2% | 12.1% | 7.4% | 16.7% | 19.1% | -8.2% | -26.8% |
| Profit Before Exceptional | 31.25 | 12.98 | 36.40 | 11.73 | 3.70 | -35.40 | -27.63 |
| Exceptional Items | -8.89 | -1.30 | -15.28 | 0.00 | -0.50 | -10.26 | -22.56 |
| Profit Before Tax + | 22.36 | 11.68 | 21.12 | 11.73 | 3.20 | -45.66 | -50.19 |
| Tax Expense | 6.63 | -3.12 | 6.60 | 2.86 | 0.98 | -5.94 | -19.17 |
| Tax % | 29.6% | -26.7% | 31.3% | 24.4% | 30.5% | - | - |
| Profit After Tax | 15.74 | 14.79 | 14.52 | 8.87 | 2.22 | -39.73 | -31.02 |
| EPS (Basic) | 4.47 | 4.20 | 4.14 | 2.53 | 0.64 | -11.36 | -8.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 776.36 | 777.33 | 704.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.70 | 16.34 | 14.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.21 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 575.54 | 627.25 | 616.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 40.15 | 41.66 | 29.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 246.07 | 258.26 | 256.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 57.00 | 69.88 | 51.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 134.74 | 127.63 | 119.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 41.51 | 50.74 | 33.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.67 | 3.67 | 7.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.63 | 17.61 | 17.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 841.61 | 835.81 | 793.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 10.23 | 10.33 | 11.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 152.97 | 171.85 | 138.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 163.20 | 182.17 | 149.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 28.24 | 43.81 | 23.65 | 43.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.94 | 66.60 | 3.45 | 1.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -31.52 | -94.57 | -18.50 | -37.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -9.22 | 15.84 | 8.61 | 8.17 | 0.00 | 0.00 | 0.00 |