Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 162.36 | 284.72 | 171.84 | 179.60 | 248.58 | 384.04 | 197.14 | 181.01 | 208.82 | 417.64 | 206.57 | 156.00 |
| YOY Revenue Growth % | 90.39% | 53.69% | 83.69% | 57.49% | 53.11% | 34.88% | 14.72% | 0.79% | -16% | 8.75% | 4.78% | -13.82% |
| Other Income | 0.65 | 0.82 | 0.26 | 0.17 | 10.57 | 0.04 | 0.11 | 0.04 | 0.53 | 0.02 | 6.24 | 3.06 |
| Total Income | 163.01 | 285.54 | 172.09 | 179.76 | 259.15 | 384.08 | 197.25 | 181.05 | 209.35 | 417.66 | 212.80 | 159.06 |
| Total Expenses + | 145.22 | 262.32 | 151.97 | 168.18 | 243.45 | 327.52 | 183.01 | 173.58 | 188.26 | 364.97 | 190.21 | 149.28 |
| Cost of Materials Consumed | 84.37 | 149.59 | 82.04 | 102.58 | 160.15 | 176.62 | 97.32 | 104.23 | 139.17 | 193.86 | 96.23 | 110.29 |
| Employee Benefit Expense | 3.88 | 3.77 | 4.36 | 4.91 | 5.29 | 4.77 | 5.22 | 5.27 | 5.92 | 5.10 | 5.28 | 5.58 |
| Other Expenses | 56.96 | 108.96 | 65.57 | 60.69 | 78.02 | 146.14 | 80.47 | 64.08 | 59.21 | 124.85 | 82.54 | 55.85 |
| Operating Profit | 17.14 | 22.40 | 19.87 | 11.41 | 5.13 | 56.52 | 14.12 | 7.43 | 20.55 | 52.67 | 16.36 | 6.72 |
| OPM % | 10.6% | 7.9% | 11.6% | 6.4% | 2.1% | 14.7% | 7.2% | 4.1% | 9.8% | 12.6% | 7.9% | 4.3% |
| Profit Before Tax + | 9.76 | 25.16 | 7.07 | 10.31 | 24.46 | 34.08 | 10.26 | 14.16 | 21.09 | 52.69 | 22.59 | 9.78 |
| Tax Expense | 4.58 | 5.79 | 1.62 | 1.72 | 10.70 | 10.05 | 2.86 | 3.84 | 5.11 | 14.86 | 6.60 | 2.31 |
| Tax % | 47% | 23% | 23% | 16.7% | 43.7% | 29.5% | 27.8% | 27.1% | 24.2% | 28.2% | 29.2% | 23.6% |
| Profit After Tax | 5.18 | 19.37 | 5.45 | 8.59 | 13.76 | 24.02 | 7.40 | 10.32 | 15.98 | 37.83 | 16.00 | 7.47 |
| EPS (Basic) | 0.71 | 2.56 | 0.68 | 1.11 | 1.77 | 1.23 | 0.38 | 0.53 | 0.78 | 1.82 | 0.77 | 0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 971.01 | 884.74 | 572.42 | 250.53 | 226.70 | 403.31 | 407.90 |
| YOY Revenue Growth % | 9.75% | 54.56% | 128.48% | 10.51% | -43.79% | -1.13% | - |
| Other Income | 0.72 | 11.81 | 0.91 | 8.95 | 1.46 | 1.89 | 2.96 |
| Total Income | 971.74 | 896.55 | 573.34 | 259.49 | 228.15 | 405.20 | 410.87 |
| Total Expenses + | 892.16 | 825.93 | 528.03 | 259.41 | 231.94 | 367.82 | 372.15 |
| Cost of Materials Consumed | 517.33 | 494.36 | 302.56 | 133.84 | 105.47 | 171.82 | 171.46 |
| Employee Benefit Expense | 21.19 | 18.34 | 13.40 | 11.46 | 9.14 | 9.74 | 8.63 |
| Other Expenses | 349.90 | 313.24 | 212.07 | 114.12 | 117.33 | 186.26 | 192.06 |
| Operating Profit | 78.85 | 58.82 | 44.40 | -8.88 | -5.24 | 35.49 | 35.76 |
| OPM % | 8.1% | 6.6% | 7.8% | -3.5% | -2.3% | 8.8% | 8.8% |
| Profit Before Exceptional | 79.58 | 67.00 | 37.57 | -11.01 | -20.79 | 23.81 | 32.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 79.58 | 67.00 | 37.57 | -11.01 | -20.79 | 23.81 | 32.00 |
| Tax Expense | 21.85 | 19.83 | 10.53 | -0.03 | -2.75 | 6.85 | 11.87 |
| Tax % | 27.5% | 29.6% | 28% | - | - | 28.8% | 37.1% |
| Profit After Tax | 57.72 | 47.17 | 27.04 | -10.97 | -18.04 | 16.96 | 20.14 |
| EPS (Basic) | 2.92 | 6.11 | 3.80 | -1.62 | -2.78 | 5.25 | 0.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 534.86 | 496.77 | 452.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 233.25 | 232.33 | 190.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.21 | 5.20 | 44.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 96.00 | 96.00 | 86.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.12 | 0.15 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 425.68 | 348.34 | 236.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 107.80 | 114.93 | 79.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 145.38 | 146.43 | 82.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.87 | 7.40 | 6.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 41.18 | 39.00 | 36.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 618.00 | 472.71 | 326.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.12 | 71.29 | 135.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 258.23 | 262.11 | 190.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 301.36 | 333.40 | 325.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.70 | 68.49 | 29.33 | 2.41 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -52.47 | -55.68 | -93.61 | -0.26 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 54.14 | -12.40 | 64.76 | -3.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.36 | 0.41 | 0.48 | -1.29 | 0.00 | 0.00 | 0.00 |