SEAMEC LTD. (SEAMECLTD)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 125.84 211.57 84.43 213.31 236.38 214.99 87.87 149.34 199.62 210.92 97.42 317.05
YOY Revenue Growth % 47.54% 68.72% -1.05% 111.87% 87.84% 1.61% 4.07% -29.99% -15.55% -1.89% 10.87% 112.3%
Other Income -1.28 12.80 13.81 5.79 3.12 7.88 22.42 -9.96 10.09 19.82 10.06 14.39
Total Income 124.56 224.38 98.24 219.10 239.50 222.87 110.29 139.38 209.71 230.74 107.48 331.44
Total Expenses + 98.98 163.57 68.21 122.68 149.08 142.21 72.39 105.07 156.04 151.69 132.60 223.54
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 19.92 21.32 19.78 23.76 27.08 26.08 20.58 24.25 27.31 28.36 29.32 35.05
Other Expenses 79.06 142.25 48.43 98.92 122.00 116.13 51.81 80.82 91.16 85.68 60.26 146.19
Operating Profit 26.86 48.01 16.22 90.63 87.30 72.78 15.48 44.27 43.58 59.23 -35.18 93.51
OPM % 21.3% 22.7% 19.2% 42.5% 36.9% 33.9% 17.6% 29.6% 21.8% 28.1% -36.1% 29.5%
Profit Before Tax + -7.06 26.11 -14.25 58.05 50.07 53.41 2.28 -2.59 53.74 79.05 -25.12 107.90
Tax Expense -2.41 0.21 0.21 1.63 -2.67 3.45 2.12 0.64 12.72 3.26 0.61 8.14
Tax % - 0.8% - 2.8% -5.3% 6.5% 93% - 23.7% 4.1% - 7.5%
Profit After Tax -4.65 25.90 -14.46 56.42 52.74 49.96 0.16 -3.23 41.02 75.79 -25.73 99.76
EPS (Basic) -2.00 10.19 5.69 22.18 20.72 19.61 0.04 -1.31 16.91 29.80 -10.81 39.18

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 651.82 729.29 437.24 349.62 256.80 384.10 313.70
YOY Revenue Growth % -10.62% 66.79% 25.06% 36.14% -33.14% 22.44% -
Other Income 30.43 28.85 19.98 46.02 39.04 29.88 29.64
Total Income 682.25 758.14 457.22 395.64 295.84 413.98 343.34
Total Expenses + 584.25 487.07 310.83 220.53 190.08 215.62 202.31
Employee Benefit Expense 98.22 91.88 76.06 60.11 53.18 63.11 64.47
Other Expenses 339.92 395.19 234.77 160.42 136.90 152.51 137.84
Operating Profit 67.57 242.22 126.41 129.09 66.72 168.48 111.39
OPM % 10.4% 33.2% 28.9% 36.9% 26% 43.9% 35.5%
Profit Before Exceptional 98.00 120.03 27.61 84.80 44.36 138.69 85.70
Exceptional Items 8.84 0.00 0.00 0.00 61.88 0.00 0.00
Profit Before Tax + 106.84 120.03 27.61 84.80 106.24 138.69 85.70
Tax Expense 18.93 -0.62 -5.95 1.10 7.45 5.44 3.85
Tax % 17.7% -0.5% -21.6% 1.3% 7% 3.9% 4.5%
Profit After Tax 87.91 120.65 33.56 83.70 98.79 133.25 81.85
EPS (Basic) 35.25 47.08 13.00 32.92 38.85 52.41 32.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,011.21 880.36 750.44 0.00 0.00 0.00 0.00
Property, Plant & Equipment 639.60 701.75 584.78 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.57 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 333.07 122.87 130.89 0.00 0.00 0.00 0.00
Goodwill 15.61 15.61 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.21 0.07 0.11 0.00 0.00 0.00 0.00
Current Assets + 367.97 451.56 313.68 0.00 0.00 0.00 0.00
Inventories 43.14 54.29 41.20 0.00 0.00 0.00 0.00
Trade Receivables 159.26 227.65 105.86 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 35.61 55.73 78.55 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.43 25.43 25.43 0.00 0.00 0.00 0.00
Other Equity 982.44 886.00 764.90 0.00 0.00 0.00 0.00
Non-Current Liabilities 153.85 214.97 65.68 0.00 0.00 0.00 0.00
Current Liabilities 218.58 280.06 206.90 0.00 0.00 0.00 0.00
Total Liabilities 372.43 495.03 272.58 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 298.54 149.99 53.28 161.40 0.00 0.00 0.00
Cash from Investing Activities -164.91 -317.55 -4.98 -194.36 0.00 0.00 0.00
Cash from Financing Activities -111.68 141.58 -41.77 42.89 0.00 0.00 0.00
Net Increase/Decrease in Cash 22.05 -24.82 7.00 13.10 0.00 0.00 0.00