Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.63 | 15.62 | 13.51 | 10.71 | 10.39 | 10.68 | 13.34 | 11.11 | 11.70 | 9.73 | 8.00 | 2.16 |
| YOY Revenue Growth % | -15.8% | 7.26% | -5.28% | -43.21% | -10.6% | -31.63% | -1.28% | 3.77% | 12.62% | -8.88% | -40.03% | -80.53% |
| Other Income | -0.08 | 0.06 | 0.23 | 0.11 | 0.11 | 0.01 | 0.15 | 1.38 | 0.16 | 0.06 | 2.40 | 0.41 |
| Total Income | 11.55 | 15.67 | 13.74 | 10.82 | 10.50 | 10.68 | 13.49 | 12.49 | 11.86 | 9.79 | 10.39 | 2.57 |
| Total Expenses + | 10.42 | 11.20 | 10.28 | 8.04 | 12.36 | 8.37 | 10.98 | 8.60 | 12.76 | 8.31 | 6.94 | 5.26 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 9.21 | 9.78 | 8.88 | 7.32 | 10.55 | 7.53 | 9.73 | 8.00 | 8.94 | 5.77 | 4.61 | 2.46 |
| Other Expenses | 1.21 | 1.42 | 1.40 | 0.72 | 1.80 | 0.84 | 1.25 | 0.61 | 2.33 | 1.05 | 0.77 | 1.44 |
| Operating Profit | 1.21 | 4.42 | 3.23 | 2.67 | -1.97 | 2.30 | 2.35 | 2.51 | -1.05 | 1.42 | 1.06 | -3.09 |
| OPM % | 10.4% | 28.3% | 23.9% | 24.9% | -18.9% | 21.6% | 17.6% | 22.6% | -9% | 14.6% | 13.3% | -143% |
| Profit Before Tax + | -0.91 | 2.41 | 1.47 | 0.83 | -32.08 | 0.41 | 0.52 | 1.79 | -11.70 | -125.73 | 3.46 | -2.68 |
| Tax Expense | -0.27 | 0.42 | 0.29 | 0.32 | -0.58 | 0.01 | 0.09 | 0.25 | 0.05 | 0.00 | 1.04 | -0.65 |
| Tax % | - | 17.4% | 19.6% | 38% | - | 1.4% | 16.7% | 13.8% | - | - | 30.2% | - |
| Profit After Tax | -0.64 | 1.99 | 1.18 | 0.51 | -31.50 | 0.41 | 0.43 | 1.54 | -11.75 | -125.73 | 2.41 | -2.04 |
| EPS (Basic) | -0.19 | 0.60 | 0.35 | 0.15 | -9.40 | 0.12 | 0.13 | 0.46 | -3.45 | -37.63 | 0.73 | -0.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 46.83 | 50.23 | 59.31 | 44.23 | 41.26 |
| YOY Revenue Growth % | -6.77% | -15.31% | 34.09% | 7.2% | - |
| Other Income | 1.70 | 0.50 | 1.77 | 0.83 | -1.09 |
| Total Income | 48.53 | 50.73 | 61.08 | 45.06 | 40.18 |
| Total Expenses + | 46.71 | 41.88 | 55.77 | 40.86 | 31.16 |
| Employee Benefit Expense | 34.20 | 36.53 | 44.08 | 35.43 | 27.09 |
| Other Expenses | 5.03 | 5.35 | 11.69 | 5.43 | 4.07 |
| Operating Profit | 0.12 | 8.35 | 3.54 | 3.37 | 10.10 |
| OPM % | 0.3% | 16.6% | 6% | 7.6% | 24.5% |
| Profit Before Exceptional | 1.82 | 0.96 | -2.72 | -5.03 | 0.25 |
| Exceptional Items | -10.81 | -28.33 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -8.98 | -27.37 | -2.72 | -5.03 | 0.25 |
| Tax Expense | 0.39 | 0.44 | 0.01 | 0.56 | 0.29 |
| Tax % | - | - | - | - | 116.8% |
| Profit After Tax | -9.37 | -27.81 | -2.73 | -5.58 | -0.04 |
| EPS (Basic) | -2.73 | -8.29 | -0.82 | -1.80 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 104.53 | 117.42 | 148.63 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.36 | 4.08 | 6.74 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 101.13 | 111.94 | 140.27 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.88 | 36.37 | 27.02 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 46.01 | 33.32 | 20.57 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.06 | 0.14 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.71 | 16.71 | 16.71 | 0.00 | 0.00 |
| Other Equity | 53.52 | 62.65 | 90.34 | 0.00 | 0.00 |
| Non-Current Liabilities | 36.61 | 34.85 | 38.09 | 0.00 | 0.00 |
| Current Liabilities | 45.58 | 39.59 | 30.52 | 0.00 | 0.00 |
| Total Liabilities | 82.19 | 74.44 | 68.61 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 5.11 | -20.42 | 4.77 | 14.28 | 0.00 |
| Cash from Investing Activities | -0.53 | -0.15 | -1.32 | -5.42 | 0.00 |
| Cash from Financing Activities | -4.62 | -7.83 | -3.45 | -12.17 | 0.00 |
| Net Increase/Decrease in Cash | -0.04 | -28.40 | 0.00 | -3.30 | 0.00 |