| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.44 | 4.52 | 3.19 | 2.90 | 9.83 | 9.77 | 20.55 | 18.84 | 15.16 | 11.42 | 5.83 | 23.17 |
| YOY Revenue Growth % | - | - | - | - | 16.55% | 115.82% | 544.29% | 550.39% | 54.21% | 16.91% | -71.65% | 22.98% |
| Other Income | 0.25 | 1.55 | 0.85 | 1.12 | 0.12 | 2.58 | 0.40 | 1.09 | 0.11 | 2.14 | 0.26 | 1.34 |
| Total Income | 8.69 | 6.08 | 4.04 | 4.02 | 9.95 | 12.35 | 20.95 | 19.93 | 15.27 | 13.56 | 6.09 | 24.51 |
| Total Expenses + | 4.84 | 3.55 | 4.07 | 5.58 | 6.08 | 8.58 | 18.50 | 20.31 | 11.63 | 10.08 | 6.99 | 22.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.03 | 1.69 | 3.19 | 2.36 | 0.68 |
| Employee Benefit Expense | 1.05 | 1.10 | 1.46 | 1.12 | 1.69 | 2.03 | 2.42 | 3.09 | 2.88 | 3.30 | 3.34 | 4.07 |
| Other Expenses | 1.78 | 1.89 | 2.25 | 3.74 | 2.64 | 3.93 | 4.61 | 4.85 | 3.98 | 4.06 | 3.00 | 5.19 |
| Operating Profit | 3.59 | 0.97 | -0.88 | -2.68 | 3.75 | 1.19 | 2.05 | -1.47 | 3.54 | 1.34 | -1.16 | 0.21 |
| OPM % | 42.6% | 21.5% | -27.7% | -92.6% | 38.2% | 12.2% | 10% | -7.8% | 23.3% | 11.7% | -19.9% | 0.9% |
| Profit Before Tax + | 3.85 | 2.53 | 0.02 | -1.56 | 3.87 | 3.77 | 2.45 | -0.31 | 3.64 | 3.48 | -0.90 | 1.55 |
| Tax Expense | 0.72 | 1.09 | -0.15 | -0.34 | 0.79 | 1.27 | 0.50 | 0.17 | 0.74 | 0.86 | -0.29 | 0.52 |
| Tax % | 18.6% | 43.1% | -904.8% | - | 20.3% | 33.6% | 20.3% | - | 20.4% | 24.7% | - | 33.2% |
| Profit After Tax | 3.13 | 1.44 | 0.17 | -1.22 | 3.09 | 2.50 | 1.95 | -0.47 | 2.90 | 2.62 | -0.61 | 1.04 |
| EPS (Basic) | 0.19 | 0.09 | 0.01 | -0.07 | 0.19 | 0.16 | 0.12 | 0.44 | 0.18 | 0.16 | -0.04 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 55.58 | 58.99 | 19.05 |
| YOY Revenue Growth % | -5.78% | 209.69% | - |
| Other Income | 3.85 | 4.19 | 3.78 |
| Total Income | 59.43 | 63.18 | 22.83 |
| Total Expenses + | 51.65 | 53.47 | 18.04 |
| Cost of Materials Consumed | 7.93 | 4.03 | 0.00 |
| Employee Benefit Expense | 13.58 | 9.23 | 4.74 |
| Other Expenses | 16.24 | 16.09 | 9.66 |
| Operating Profit | 3.93 | 5.52 | 1.00 |
| OPM % | 7.1% | 9.4% | 5.3% |
| Profit Before Exceptional | 7.78 | 9.71 | 4.78 |
| Exceptional Items | 0.00 | 0.07 | 0.00 |
| Profit Before Tax + | 7.78 | 9.78 | 4.78 |
| Tax Expense | 1.83 | 2.72 | 1.13 |
| Tax % | 23.5% | 27.8% | 23.7% |
| Profit After Tax | 5.95 | 7.06 | 3.65 |
| EPS (Basic) | 0.37 | 0.44 | 0.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 70.75 | 70.10 | 62.12 |
| Property, Plant & Equipment | 17.05 | 16.64 | 13.64 |
| Capital Work in Progress | 0.05 | 0.00 | 0.11 |
| Non-Current Investments | 9.55 | 9.36 | 9.43 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.51 | 0.69 | 0.43 |
| Current Assets + | 30.29 | 21.27 | 7.30 |
| Inventories | 9.73 | 6.94 | 1.89 |
| Trade Receivables | 0.00 | 9.48 | 1.54 |
| Cash and Cash Equivalents | 1.73 | 2.64 | 1.19 |
| Current Investments | 16.33 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 77.55 | 71.54 | 63.72 |
| Equity Share Capital | 16.10 | 16.10 | 16.10 |
| Other Equity | 60.51 | 54.69 | 47.62 |
| Non-Current Liabilities | 2.38 | 5.47 | 1.48 |
| Current Liabilities | 21.11 | 14.37 | 4.22 |
| Total Liabilities | 23.49 | 19.83 | 5.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 7.69 | -3.11 | -1.11 |
| Cash from Investing Activities | 1.90 | -1.27 | 0.32 |
| Cash from Financing Activities | -1.40 | 6.47 | -0.93 |
| Net Increase/Decrease in Cash | 8.19 | 2.09 | -1.72 |