Current Price: ₹0.00
| Particulars | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.19 | 117.29 | 115.82 | 117.84 | 65.65 | 142.57 | 228.31 | 238.33 | 96.12 | 11.81 | 28.01 |
| YOY Revenue Growth % | - | - | - | - | -38.76% | 21.55% | 97.13% | 102.24% | 46.42% | -91.72% | -87.73% |
| Other Income | 1.46 | 2.62 | 1.77 | 4.78 | 16.07 | 0.48 | -1.47 | 1.10 | 0.36 | 6.58 | -2.56 |
| Total Income | 108.65 | 119.92 | 117.58 | 122.62 | 81.72 | 143.05 | 226.84 | 239.43 | 96.49 | 18.38 | 25.45 |
| Total Expenses + | 115.82 | 112.49 | 116.33 | 134.82 | 82.45 | 165.90 | 261.74 | 255.19 | 97.63 | 14.15 | 28.36 |
| Cost of Materials Consumed | 33.41 | 25.85 | 40.37 | 73.80 | 56.44 | 131.82 | 204.54 | 201.09 | 63.66 | 9.76 | 24.31 |
| Employee Benefit Expense | 22.55 | 20.19 | 20.47 | 15.54 | 6.95 | 10.24 | 12.59 | 14.03 | 8.57 | 1.39 | 1.74 |
| Other Expenses | 59.85 | 66.45 | 55.49 | 45.48 | 19.07 | 23.85 | 44.61 | 40.07 | 25.40 | 3.00 | 2.31 |
| Operating Profit | -8.63 | 4.81 | -0.51 | -16.97 | -16.80 | -23.34 | -33.43 | -16.86 | -1.51 | -2.34 | -0.35 |
| OPM % | -8% | 4.1% | -0.4% | -14.4% | -25.6% | -16.4% | -14.6% | -7.1% | -1.6% | -19.8% | -1.2% |
| Profit Before Tax + | -37.23 | -28.31 | -24.20 | -50.85 | -27.82 | -45.20 | -62.04 | -61.91 | -61.58 | -27.93 | -41.53 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -37.23 | -28.31 | -24.20 | -50.85 | -27.82 | -45.20 | -62.04 | -61.91 | -61.58 | -27.93 | -41.53 |
| EPS (Basic) | -11.24 | -8.54 | -7.30 | -15.35 | -8.40 | -13.64 | -18.72 | 18.69 | 37.16 | -8.43 | -12.53 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Revenue from Operations | 374.27 | 554.37 | 420.13 |
| YOY Revenue Growth % | -32.49% | 31.95% | - |
| Other Income | 5.47 | 19.86 | 6.57 |
| Total Income | 379.75 | 574.23 | 426.70 |
| Total Expenses + | 395.34 | 644.91 | 435.14 |
| Cost of Materials Consumed | 298.83 | 466.59 | 123.09 |
| Employee Benefit Expense | 25.74 | 45.32 | 81.62 |
| Other Expenses | 70.77 | 133.01 | 230.43 |
| Operating Profit | -21.07 | -90.54 | -15.01 |
| OPM % | -5.6% | -16.3% | -3.6% |
| Profit Before Exceptional | -204.42 | -196.13 | -134.51 |
| Exceptional Items | 11.46 | 10.21 | 3.24 |
| Profit Before Tax + | -192.95 | -185.91 | -131.27 |
| Tax Expense | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - |
| Profit After Tax | -192.95 | -185.91 | -131.27 |
| EPS (Basic) | -58.23 | -56.11 | -39.62 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,025.99 | 1,136.55 | 0.00 |
| Property, Plant & Equipment | 977.38 | 1,072.54 | 0.00 |
| Capital Work in Progress | 42.46 | 42.46 | 0.00 |
| Non-Current Investments | 1.30 | 0.88 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 29.06 | 80.63 | 0.00 |
| Inventories | 17.16 | 52.68 | 0.00 |
| Trade Receivables | 0.81 | 5.91 | 0.00 |
| Cash and Cash Equivalents | 2.97 | 2.94 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.13 | 33.13 | 0.00 |
| Other Equity | -89.52 | 115.40 | 0.00 |
| Non-Current Liabilities | 819.22 | 900.18 | 0.00 |
| Current Liabilities | 292.22 | 165.41 | 0.00 |
| Total Liabilities | 1,111.44 | 1,076.30 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash from Operating Activities | 37.19 | 44.17 | 36.12 |
| Cash from Investing Activities | 15.13 | 16.39 | 2.53 |
| Cash from Financing Activities | -52.29 | -60.47 | -42.90 |
| Net Increase/Decrease in Cash | 0.03 | 0.10 | -4.25 |