Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.59 | 11.86 | 19.82 | 35.33 | 28.76 | 36.81 |
| YOY Revenue Growth % | - | - | - | - | 199.93% | 210.37% |
| Other Income | 7.19 | 9.25 | 8.39 | 11.36 | 9.78 | 22.19 |
| Total Income | 16.78 | 21.11 | 28.21 | 46.69 | 38.54 | 59.00 |
| Total Expenses + | 8.53 | 18.21 | 24.62 | 39.04 | 35.02 | 46.31 |
| Cost of Materials Consumed | 1.83 | 2.81 | 1.40 | 1.00 | 3.78 | 18.36 |
| Employee Benefit Expense | 4.92 | 4.45 | 6.91 | 11.59 | 9.16 | 11.12 |
| Other Expenses | 1.78 | 3.41 | 6.92 | 10.59 | 8.16 | 5.65 |
| Operating Profit | 1.06 | -6.35 | -4.80 | -3.71 | -6.26 | -9.50 |
| OPM % | 11.1% | -53.5% | -24.2% | -10.5% | -21.8% | -25.8% |
| Profit Before Tax + | 1.32 | 2.90 | 3.59 | 7.65 | 3.52 | 12.69 |
| Tax Expense | 0.25 | 0.88 | 0.89 | 1.22 | 0.87 | 4.21 |
| Tax % | 18.6% | 30.3% | 24.8% | 15.9% | 24.7% | 33.2% |
| Profit After Tax | 1.08 | 2.02 | 2.70 | 6.43 | 2.65 | 8.48 |
| EPS (Basic) | 0.32 | 0.39 | 0.59 | 1.40 | 1.98 | 1.84 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 38.54 |
| YOY Revenue Growth % | - |
| Other Income | 21.99 |
| Total Income | 60.53 |
| Total Expenses + | 55.42 |
| Cost of Materials Consumed | 7.26 |
| Employee Benefit Expense | 18.25 |
| Other Expenses | 9.74 |
| Operating Profit | -16.88 |
| OPM % | -43.8% |
| Profit Before Exceptional | 5.11 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 5.11 |
| Tax Expense | 1.42 |
| Tax % | 27.8% |
| Profit After Tax | 3.69 |
| EPS (Basic) | 1.02 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 422.01 |
| Property, Plant & Equipment | 46.23 |
| Capital Work in Progress | 34.01 |
| Non-Current Investments | 104.38 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.02 |
| Current Assets + | 412.08 |
| Inventories | 8.66 |
| Trade Receivables | 25.69 |
| Cash and Cash Equivalents | 81.20 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 46.05 |
| Other Equity | 661.91 |
| Non-Current Liabilities | 84.90 |
| Current Liabilities | 41.23 |
| Total Liabilities | 126.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -20.40 |
| Cash from Investing Activities | -162.93 |
| Cash from Financing Activities | 532.62 |
| Net Increase/Decrease in Cash | 349.29 |