SEQUENT SCIENTIFIC LTD. (SEQUENT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 337.61 375.31 366.67 333.21 345.97 329.36 361.20 390.21 368.65 390.81 401.70 441.42
YOY Revenue Growth % -3.69% 4.82% -4.44% -2.38% 2.48% -12.24% -1.49% 17.11% 6.56% 18.66% 11.21% 13.12%
Other Income 0.91 2.86 1.74 0.79 1.65 4.52 4.00 2.68 4.51 5.84 1.66 3.87
Total Income 338.52 378.18 368.41 334.00 347.62 333.88 365.20 392.89 373.16 396.65 403.36 445.29
Total Expenses + 300.87 319.68 326.10 291.63 297.68 272.17 300.76 287.07 269.60 323.71 386.71 418.52
Cost of Materials Consumed 164.02 172.13 177.81 144.99 156.62 145.69 166.37 153.10 135.34 169.93 159.00 179.69
Employee Benefit Expense 62.46 66.88 64.56 64.17 66.36 57.86 62.19 62.05 67.04 75.22 76.81 79.07
Other Expenses 74.40 80.67 83.73 82.47 74.71 68.62 72.20 71.92 67.22 78.56 78.91 75.61
Operating Profit 36.74 55.63 40.56 41.58 48.29 57.19 60.43 103.14 99.05 67.10 14.99 22.90
OPM % 10.9% 14.8% 11.1% 12.5% 14% 17.4% 16.7% 26.4% 26.9% 17.2% 3.7% 5.2%
Profit Before Tax + -17.72 -10.20 -88.80 -55.68 -3.09 1.49 2.64 12.00 7.90 8.10 16.31 25.52
Tax Expense -13.28 -0.42 3.64 -21.00 3.79 -9.19 1.36 2.94 1.56 1.62 5.93 7.95
Tax % - - - - - -616% 51.7% 24.5% 19.7% 20% 36.4% 31.2%
Profit After Tax -4.44 -9.78 -92.44 -34.68 -6.88 10.68 1.27 9.06 6.34 6.48 10.38 17.57
EPS (Basic) -0.15 -0.36 -3.77 -1.40 -0.34 0.33 -0.04 0.26 0.10 0.14 0.37 0.57

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,551.37 1,369.73 1,420.91 1,412.82 1,361.62 1,179.24 1,039.31
YOY Revenue Growth % 13.26% -3.6% 0.57% 3.76% 15.47% 13.46% -
Other Income 14.69 10.96 6.39 10.85 8.36 10.09 8.67
Total Income 1,566.06 1,380.69 1,427.30 1,423.66 1,369.98 1,189.33 1,047.98
Total Expenses + 1,516.78 1,162.24 1,268.29 1,180.94 1,043.55 912.56 825.23
Cost of Materials Consumed 617.37 613.67 693.10 670.52 588.67 508.69 453.87
Employee Benefit Expense 281.12 250.57 258.39 231.37 187.22 165.06 145.95
Other Expenses 296.61 298.00 316.80 279.05 267.67 238.81 225.41
Operating Profit 34.59 207.50 152.62 231.87 318.06 266.68 214.08
OPM % 2.2% 15.1% 10.7% 16.4% 23.4% 22.6% 20.6%
Profit Before Exceptional 49.28 -37.26 -72.87 53.39 145.45 94.08 58.88
Exceptional Items -4.97 -17.39 -64.79 0.00 -8.82 0.00 0.00
Profit Before Tax + 44.31 -54.65 -137.66 53.39 136.63 94.08 58.88
Tax Expense 12.05 -25.03 -15.68 8.33 32.18 12.03 2.01
Tax % 27.2% - - 15.6% 23.6% 12.8% 3.4%
Profit After Tax 32.26 -29.61 -121.98 45.06 104.45 82.05 56.88
EPS (Basic) 0.88 -1.44 -4.88 1.67 3.87 2.87 2.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 728.22 717.53 739.24 0.00 0.00 0.00 0.00
Property, Plant & Equipment 231.62 248.62 300.74 0.00 0.00 0.00 0.00
Capital Work in Progress 15.08 11.08 51.39 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.89 0.01 0.00 0.00 0.00 0.00
Goodwill 248.79 234.93 240.04 0.00 0.00 0.00 0.00
Other Intangible Assets 105.62 56.87 64.53 0.00 0.00 0.00 0.00
Current Assets + 872.92 810.94 779.79 0.00 0.00 0.00 0.00
Inventories 385.32 346.23 346.09 0.00 0.00 0.00 0.00
Trade Receivables 363.17 335.63 340.96 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 62.66 64.81 41.57 0.00 0.00 0.00 0.00
Current Investments 0.07 2.61 0.05 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 50.06 49.89 49.89 0.00 0.00 0.00 0.00
Other Equity 654.41 606.67 648.89 0.00 0.00 0.00 0.00
Non-Current Liabilities 326.58 200.44 253.87 0.00 0.00 0.00 0.00
Current Liabilities 505.01 626.99 526.07 0.00 0.00 0.00 0.00
Total Liabilities 831.59 827.43 779.93 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 83.36 30.59 16.81 30.60 0.00 0.00 0.00
Cash from Investing Activities -24.78 -5.92 -64.96 -94.10 0.00 0.00 0.00
Cash from Financing Activities -60.73 -1.44 32.23 67.26 0.00 0.00 0.00
Net Increase/Decrease in Cash -2.15 23.24 -15.92 3.75 0.00 0.00 0.00