SEQUENT SCIENTIFIC LTD. (SEQUENT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 54.23 57.00 46.60 40.42 49.12 42.21 36.77 57.67 41.99 36.27 42.33 41.07
YOY Revenue Growth % 8.23% -3.7% -26.82% -37.68% -9.43% -25.95% -21.08% 42.67% -14.51% -14.06% 15.12% -28.78%
Other Income 6.73 7.62 8.01 9.70 9.87 13.44 12.98 10.84 15.95 11.88 12.27 11.48
Total Income 60.96 64.62 54.61 50.12 58.99 55.65 49.75 68.51 57.94 48.15 54.60 52.55
Total Expenses + 54.22 61.60 42.14 52.49 44.99 49.19 43.17 38.20 44.57 44.00 48.44 46.52
Cost of Materials Consumed 23.74 32.75 17.33 28.35 23.35 27.17 23.68 18.42 24.52 22.55 21.42 19.76
Employee Benefit Expense 9.22 9.22 8.69 8.62 7.22 7.12 7.09 7.13 8.04 9.30 10.58 9.48
Other Expenses 21.26 19.63 16.12 15.53 14.42 14.90 12.40 12.65 12.01 12.15 12.28 12.15
Operating Profit 0.01 -4.60 4.45 -12.06 4.13 -6.98 -6.40 19.47 -2.58 -7.73 -6.11 -5.45
OPM % 0% -8.1% 9.6% -29.8% 8.4% -16.5% -17.4% 33.8% -6.1% -21.3% -14.4% -13.3%
Profit Before Tax + -5.68 -3.99 -1.23 -9.03 -1.40 6.09 4.10 6.05 6.41 3.68 5.91 4.78
Tax Expense -1.63 -2.77 0.42 -2.23 -0.48 1.51 0.34 1.55 2.15 0.87 1.68 1.41
Tax % - - - - - 24.8% 8.2% 25.6% 33.5% 23.6% 28.4% 29.5%
Profit After Tax -4.05 -1.23 -1.65 -6.80 -0.92 4.58 3.76 4.50 4.26 2.81 4.23 3.37
EPS (Basic) -0.16 -0.05 -0.07 -0.27 -0.04 0.18 0.15 0.18 0.17 0.11 0.17 0.14

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 178.26 168.52 222.69 219.63 265.46 227.33 167.68
YOY Revenue Growth % 5.78% -24.32% 1.39% -17.26% 16.77% 35.58% -
Other Income 50.94 45.98 28.24 27.64 19.97 14.56 13.53
Total Income 229.20 214.50 250.93 247.27 285.42 241.89 181.20
Total Expenses + 202.27 189.83 227.21 235.73 237.18 200.75 147.23
Cost of Materials Consumed 86.91 102.54 114.07 124.01 115.88 108.69 77.34
Employee Benefit Expense 35.05 30.05 36.66 27.38 22.42 17.10 10.97
Other Expenses 49.09 57.24 76.47 84.34 98.88 74.96 58.92
Operating Profit -24.01 -21.32 -4.52 -16.10 28.28 26.59 20.44
OPM % -13.5% -12.6% -2% -7.3% 10.7% 11.7% 12.2%
Profit Before Exceptional 26.93 6.02 -9.75 15.69 43.45 22.81 6.20
Exceptional Items -4.88 -6.25 0.00 0.00 -2.56 0.00 0.00
Profit Before Tax + 22.05 -0.24 -9.75 15.69 40.89 22.81 6.20
Tax Expense 6.25 -0.86 -3.67 0.89 8.77 1.47 -1.38
Tax % 28.3% - - 5.7% 21.5% 6.5% -22.3%
Profit After Tax 15.80 0.62 -6.08 14.80 32.11 21.34 7.59
EPS (Basic) 0.63 0.03 -0.24 0.60 1.30 0.88 0.31

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,114.68 1,082.42 1,037.66 0.00 0.00 0.00 0.00
Property, Plant & Equipment 45.47 41.66 56.50 0.00 0.00 0.00 0.00
Capital Work in Progress 6.43 5.14 2.20 0.00 0.00 0.00 0.00
Non-Current Investments 647.25 640.30 632.47 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.72 0.87 0.22 0.00 0.00 0.00 0.00
Current Assets + 107.52 96.77 75.02 0.00 0.00 0.00 0.00
Inventories 25.05 34.54 47.95 0.00 0.00 0.00 0.00
Trade Receivables 68.93 44.79 13.65 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.03 0.93 0.08 0.00 0.00 0.00 0.00
Current Investments 0.07 0.11 0.05 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 50.06 49.89 49.89 0.00 0.00 0.00 0.00
Other Equity 1,092.59 1,037.34 1,008.48 0.00 0.00 0.00 0.00
Non-Current Liabilities 3.99 2.21 2.80 0.00 0.00 0.00 0.00
Current Liabilities 75.56 98.16 61.61 0.00 0.00 0.00 0.00
Total Liabilities 79.55 100.37 64.41 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -1.12 -26.94 37.75 9.36 0.00 0.00 0.00
Cash from Investing Activities -0.44 5.47 -50.70 -4.25 0.00 0.00 0.00
Cash from Financing Activities 0.66 22.32 0.24 7.25 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.90 0.84 -12.71 12.36 0.00 0.00 0.00