Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 426.57 | 362.36 | 473.47 | 539.43 | 422.23 | 398.47 | 431.33 | 502.35 | 385.40 | 346.32 | 386.88 | 591.84 |
| YOY Revenue Growth % | -1.01% | -30.7% | -14.81% | -5.89% | -1.02% | 9.97% | -8.9% | -6.87% | -8.72% | -13.09% | -10.31% | 17.81% |
| Other Income | 11.02 | 14.31 | 11.36 | 13.34 | 14.53 | 15.32 | 20.56 | 18.19 | 13.56 | 13.34 | 10.23 | 11.63 |
| Total Income | 437.59 | 376.67 | 484.83 | 552.77 | 436.76 | 413.79 | 451.89 | 520.54 | 398.96 | 359.66 | 397.11 | 603.47 |
| Total Expenses + | 382.63 | 363.08 | 377.70 | 407.18 | 405.13 | 429.95 | 406.15 | 492.57 | 376.70 | 335.59 | 375.98 | 580.03 |
| Cost of Materials Consumed | 248.37 | 241.20 | 258.29 | 284.62 | 269.82 | 300.08 | 278.60 | 295.48 | 286.10 | 268.24 | 270.57 | 281.14 |
| Employee Benefit Expense | 24.65 | 25.10 | 24.29 | 18.84 | 29.70 | 29.52 | 25.76 | 28.34 | 27.38 | 26.82 | 23.58 | 25.79 |
| Other Expenses | 109.61 | 96.78 | 95.12 | 103.72 | 105.61 | 100.35 | 101.79 | 100.81 | 88.52 | 83.30 | 89.26 | 109.02 |
| Operating Profit | 43.94 | -0.72 | 95.77 | 132.25 | 17.10 | -31.48 | 25.18 | 9.78 | 8.70 | 10.73 | 10.90 | 11.81 |
| OPM % | 10.3% | -0.2% | 20.2% | 24.5% | 4% | -7.9% | 5.8% | 1.9% | 2.3% | 3.1% | 2.8% | 2% |
| Profit Before Tax + | 94.17 | 92.20 | 87.75 | 69.84 | 49.86 | 33.33 | 15.14 | 27.97 | 22.26 | 24.07 | 21.13 | 23.44 |
| Tax Expense | 22.42 | 19.00 | 18.77 | 13.00 | 12.86 | 4.86 | -1.49 | 0.90 | 6.83 | 1.66 | 2.49 | -2.61 |
| Tax % | 23.8% | 20.6% | 21.4% | 18.6% | 25.8% | 14.6% | -9.8% | 3.2% | 30.7% | 6.9% | 11.8% | -11.1% |
| Profit After Tax | 71.75 | 73.20 | 68.98 | 56.84 | 37.00 | 28.47 | 16.63 | 27.07 | 15.43 | 22.41 | 18.64 | 26.05 |
| EPS (Basic) | 11.91 | 12.15 | 11.45 | 9.44 | 6.14 | 4.73 | 2.76 | 4.50 | 2.56 | 3.72 | 3.10 | 4.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,754.38 | 1,801.83 | 2,082.80 | 1,355.20 | 782.06 | 1,184.25 | 1,325.51 |
| YOY Revenue Growth % | -2.63% | -13.49% | 53.69% | 73.29% | -33.96% | -10.66% | - |
| Other Income | 68.60 | 50.03 | 29.29 | 15.53 | 18.44 | 23.46 | 22.88 |
| Total Income | 1,822.98 | 1,851.86 | 2,112.09 | 1,370.73 | 800.50 | 1,207.71 | 1,348.39 |
| Total Expenses + | 1,696.68 | 1,530.59 | 1,510.62 | 1,025.17 | 747.94 | 939.88 | 995.72 |
| Cost of Materials Consumed | 1,143.98 | 1,032.48 | 955.22 | 612.99 | 459.48 | 600.89 | 659.83 |
| Employee Benefit Expense | 113.32 | 92.88 | 97.90 | 84.59 | 81.34 | 82.32 | 69.28 |
| Other Expenses | 408.56 | 405.23 | 457.50 | 327.59 | 207.12 | 256.67 | 266.61 |
| Operating Profit | 57.70 | 271.24 | 572.18 | 330.03 | 34.12 | 244.37 | 329.79 |
| OPM % | 3.3% | 15.1% | 27.5% | 24.4% | 4.4% | 20.6% | 24.9% |
| Profit Before Exceptional | 126.30 | 343.96 | 514.94 | 137.50 | 85.44 | 248.48 | 271.10 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 126.30 | 343.96 | 514.94 | 137.50 | 85.44 | 248.48 | 271.10 |
| Tax Expense | 17.13 | 73.19 | 119.11 | 27.48 | -20.93 | 65.75 | 79.05 |
| Tax % | 13.6% | 21.3% | 23.1% | 20% | -24.5% | 26.5% | 29.2% |
| Profit After Tax | 109.17 | 270.77 | 395.83 | 110.02 | 106.37 | 182.73 | 192.05 |
| EPS (Basic) | 18.13 | 44.96 | 65.72 | 18.27 | 17.66 | 28.97 | 152.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,275.39 | 1,341.65 | 1,220.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 755.22 | 774.49 | 793.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 71.09 | 35.06 | 19.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 277.53 | 248.12 | 196.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 11.78 | 11.78 | 11.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.15 | 1.50 | 1.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,246.38 | 1,049.76 | 858.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 354.05 | 287.91 | 240.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 148.16 | 119.20 | 95.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.20 | 8.63 | 50.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.04 | 12.04 | 12.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,976.36 | 1,899.27 | 1,623.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 168.33 | 165.58 | 160.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 365.04 | 314.52 | 283.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 533.37 | 480.10 | 443.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -61.28 | 202.17 | 328.55 | 274.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 42.39 | -225.22 | -371.81 | -249.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 23.46 | -18.88 | -22.35 | -22.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.57 | -41.93 | -65.61 | 2.57 | 0.00 | 0.00 | 0.00 |