Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 426.50 | 362.29 | 473.41 | 539.36 | 422.16 | 398.40 | 431.27 | 502.28 | 385.33 | 346.25 | 386.81 | 591.78 |
| YOY Revenue Growth % | -1.01% | -30.71% | -14.82% | -5.89% | -1.02% | 9.97% | -8.9% | -6.87% | -8.72% | -13.09% | -10.31% | 17.82% |
| Other Income | 12.53 | 14.30 | 11.33 | 13.32 | 16.15 | 15.30 | 20.53 | 18.17 | 14.36 | 13.33 | 10.20 | 11.59 |
| Total Income | 439.03 | 376.59 | 484.74 | 552.68 | 438.31 | 413.70 | 451.80 | 520.45 | 399.69 | 359.58 | 397.01 | 603.37 |
| Total Expenses + | 382.61 | 363.02 | 377.67 | 407.07 | 405.10 | 429.88 | 406.09 | 492.52 | 376.63 | 335.50 | 375.90 | 580.00 |
| Cost of Materials Consumed | 248.37 | 241.20 | 258.29 | 284.62 | 269.82 | 300.08 | 278.60 | 295.48 | 286.10 | 268.24 | 270.57 | 281.14 |
| Employee Benefit Expense | 24.65 | 25.10 | 24.29 | 18.84 | 29.70 | 29.52 | 25.76 | 28.34 | 27.38 | 26.82 | 23.58 | 25.79 |
| Other Expenses | 109.59 | 96.72 | 95.09 | 103.61 | 105.58 | 100.28 | 101.73 | 100.77 | 88.46 | 83.22 | 89.19 | 108.99 |
| Operating Profit | 43.89 | -0.73 | 95.74 | 132.29 | 17.06 | -31.48 | 25.18 | 9.76 | 8.70 | 10.75 | 10.91 | 11.78 |
| OPM % | 10.3% | -0.2% | 20.2% | 24.5% | 4% | -7.9% | 5.8% | 1.9% | 2.3% | 3.1% | 2.8% | 2% |
| Profit Before Tax + | 95.64 | 92.19 | 87.70 | 69.87 | 51.45 | 33.32 | 15.12 | 27.93 | 23.06 | 24.08 | 21.11 | 23.37 |
| Tax Expense | 24.27 | 23.08 | 21.97 | 16.71 | 13.11 | 8.54 | -0.69 | 2.30 | 6.00 | 6.28 | 5.58 | 5.98 |
| Tax % | 25.4% | 25% | 25.1% | 23.9% | 25.5% | 25.6% | -4.6% | 8.2% | 26% | 26.1% | 26.4% | 25.6% |
| Profit After Tax | 71.37 | 69.11 | 65.73 | 53.16 | 38.34 | 24.78 | 15.81 | 25.63 | 17.06 | 17.80 | 15.53 | 17.39 |
| EPS (Basic) | 11.85 | 11.47 | 10.92 | 8.83 | 6.37 | 4.11 | 2.63 | 4.25 | 2.83 | 2.96 | 2.58 | 2.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,754.11 | 1,801.56 | 2,082.53 | 1,354.93 | 781.79 | 1,183.98 | 1,325.24 |
| YOY Revenue Growth % | -2.63% | -13.49% | 53.7% | 73.31% | -33.97% | -10.66% | - |
| Other Income | 70.15 | 51.48 | 30.52 | 16.65 | 19.32 | 23.87 | 23.06 |
| Total Income | 1,824.26 | 1,853.04 | 2,113.05 | 1,371.58 | 801.11 | 1,207.85 | 1,348.30 |
| Total Expenses + | 1,696.44 | 1,530.37 | 1,510.42 | 1,025.02 | 747.67 | 939.71 | 995.46 |
| Cost of Materials Consumed | 1,143.98 | 1,032.48 | 955.22 | 612.99 | 459.48 | 600.89 | 659.83 |
| Employee Benefit Expense | 113.32 | 92.88 | 97.90 | 84.59 | 81.34 | 82.32 | 69.28 |
| Other Expenses | 408.36 | 405.01 | 457.30 | 327.44 | 206.85 | 256.50 | 266.35 |
| Operating Profit | 57.67 | 271.19 | 572.11 | 329.91 | 34.12 | 244.27 | 329.78 |
| OPM % | 3.3% | 15.1% | 27.5% | 24.3% | 4.4% | 20.6% | 24.9% |
| Profit Before Exceptional | 127.82 | 345.40 | 516.14 | 138.54 | 86.36 | 248.82 | 271.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 127.82 | 345.40 | 516.14 | 138.54 | 86.36 | 248.82 | 271.31 |
| Tax Expense | 23.26 | 86.03 | 129.60 | 35.44 | -13.91 | 74.22 | 81.31 |
| Tax % | 18.2% | 24.9% | 25.1% | 25.6% | -16.1% | 29.8% | 30% |
| Profit After Tax | 104.56 | 259.37 | 386.54 | 103.10 | 100.27 | 174.60 | 190.00 |
| EPS (Basic) | 17.36 | 43.06 | 64.18 | 17.12 | 16.65 | 27.68 | 150.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,200.34 | 1,269.20 | 1,162.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 755.22 | 774.49 | 793.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 71.09 | 35.06 | 19.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 215.46 | 188.68 | 151.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.15 | 1.50 | 1.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,244.71 | 1,048.20 | 856.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 354.05 | 287.91 | 240.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 147.98 | 119.00 | 95.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.09 | 8.56 | 50.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.04 | 12.04 | 12.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,899.87 | 1,825.49 | 1,564.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 168.33 | 165.58 | 160.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 364.81 | 314.29 | 283.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 533.14 | 479.87 | 443.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -61.30 | 202.20 | 328.46 | 274.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 42.37 | -225.23 | -371.76 | -249.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 23.46 | -18.88 | -22.35 | -22.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.53 | -41.91 | -65.65 | 2.57 | 0.00 | 0.00 | 0.00 |