SETCO AUTOMOTIVE LTD (SETCO)

NSE: ₹16.56
BSE: ₹16.56
Stock Performance
Corporate Announcements
Results-Delay in Financial Results

Intimation regarding delay in submission of audited standalone & consolidated financial results for the quarter/ year end March 31, 2026

2026-06-01 13:34:54
2026-05-30 22:20:56
2026-05-30 22:20:25
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer

Intimation under Regulation 30 of SEBI (LODR) - Resignation of Company Secretary, Compliance Officer & Nodal Officer of the Company

2026-05-28 18:25:43
Record Date

Record Date

2026-05-27 00:00:59
2026-05-26 23:52:30
2026-04-26 13:04:07

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 0.74 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.28 0.38 0.62 0.24
YOY Revenue Growth % 7300% 123.08% 61.11% 190% -60.81% 0% 0% 0% -3.45% 31.03% 113.79% -17.24%
Other Income 0.93 0.03 0.02 0.59 -0.07 0.79 0.95 -0.57 0.40 0.98 1.26 0.33
Total Income 1.67 0.32 0.31 0.88 0.22 1.08 1.24 -0.28 0.68 1.36 1.88 0.57
Total Expenses + -0.36 0.47 0.38 0.21 0.23 2.97 0.88 0.77 1.62 0.37 0.71 0.41
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 0.00 0.00 0.40 0.00 0.01 2.47 0.00 0.50 1.00 0.00 0.00 0.00
Other Expenses -0.41 0.47 -0.13 0.21 0.22 0.30 0.88 0.25 0.53 0.36 0.68 0.41
Operating Profit 1.10 -0.18 -0.09 0.08 0.06 -2.68 -0.59 -0.48 -1.34 0.01 -0.09 -0.17
OPM % 148.6% -62.1% -31% 27.6% 20.7% -924.1% -203.4% -165.5% -478.6% 2.6% -14.5% -70.8%
Profit Before Tax + 2.03 -0.15 -0.07 0.51 -0.09 -1.89 0.36 -1.05 -0.94 0.99 1.17 0.16
Tax Expense 10.27 0.00 0.00 0.00 0.00 -2.20 0.00 0.00 0.00 0.00 0.00 0.00
Tax % 505.9% - - 0% - - 0% - - 0% 0% 0%
Profit After Tax -8.24 -0.15 -0.07 0.51 -0.09 0.31 0.36 -1.05 -0.94 0.99 1.17 0.16
EPS (Basic) -0.62 -0.01 -0.01 0.04 -0.01 0.02 0.03 -0.08 -0.07 0.07 0.09 0.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1.14 1.15 1.14 156.74 314.06 418.08 613.40
YOY Revenue Growth % -0.87% 0.88% -99.27% -50.09% -24.88% -31.84% -
Other Income 1.59 0.56 1.74 5.20 5.22 19.01 15.15
Total Income 2.73 1.71 2.88 161.94 319.28 437.09 628.55
Total Expenses + 6.23 1.16 1.42 122.79 294.01 435.59 538.33
Cost of Materials Consumed 0.00 0.00 0.01 75.67 194.28 253.41 378.53
Employee Benefit Expense 3.97 0.41 1.10 20.87 44.29 52.27 56.73
Other Expenses 1.95 0.75 0.26 -54.22 55.44 80.10 103.07
Operating Profit -5.09 -0.01 -0.28 33.95 20.05 -17.51 75.07
OPM % -446.5% -0.9% -24.6% 21.7% 6.4% -4.2% 12.2%
Profit Before Exceptional -3.50 0.26 1.46 39.15 -55.77 1.50 53.07
Exceptional Items 0.00 -0.06 0.00 -129.42 -40.52 -20.20 0.00
Profit Before Tax + -3.50 0.20 1.46 -90.27 -96.29 -18.70 53.07
Tax Expense -2.20 0.00 10.27 83.01 -2.23 -3.54 16.84
Tax % - 0% 703.4% - - - 31.7%
Profit After Tax -1.30 0.20 -8.81 -173.28 -94.06 -15.16 36.23
EPS (Basic) -0.10 0.01 -0.66 -12.95 -7.03 -1.13 2.71

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 334.69 149.35 163.66 173.66 0.00 443.25 0.00
Property, Plant & Equipment 175.80 0.00 0.00 0.00 0.00 101.78 0.00
Capital Work in Progress 0.22 0.00 0.00 0.00 0.00 8.46 0.00
Non-Current Investments 83.11 122.24 122.12 121.83 0.00 168.79 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 26.38 0.00
Other Intangible Assets 55.15 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 240.20 7.40 26.80 29.14 0.00 251.13 0.00
Inventories 136.48 0.00 0.00 0.00 0.00 117.31 0.00
Trade Receivables 69.26 0.81 0.80 3.59 0.00 82.74 0.00
Cash and Cash Equivalents 20.19 0.77 0.93 0.27 0.00 3.13 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity -693.82 0.00 74.97 83.78 0.00 231.54 0.00
Equity Share Capital 26.75 26.75 26.75 26.75 0.00 26.75 0.00
Other Equity -720.57 48.42 48.22 57.03 0.00 204.79 0.00
Non-Current Liabilities 1,098.91 76.15 75.23 76.57 0.00 92.70 0.00
Current Liabilities 169.80 5.43 40.26 42.45 0.00 370.14 0.00
Total Liabilities 1,268.71 81.58 115.49 119.02 0.00 462.84 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -0.04 -0.74 2.32 -1.89 26.02 0.00 0.00
Cash from Investing Activities 0.00 0.00 0.00 -81.88 -41.91 0.00 0.00
Cash from Financing Activities -0.15 0.58 -1.66 86.60 14.54 0.00 0.00
Net Increase/Decrease in Cash -0.19 -0.16 0.66 2.83 -1.35 0.00 0.00