Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.47 | 2.26 | 3.06 | 1.20 | 1.54 | 2.87 | 2.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -89.31% | -87.21% | -69.87% | -86.38% | -37.79% | 26.93% | -25.42% | -100% | -100% | -100% | -100% | - |
| Other Income | 2.47 | 2.05 | 1.82 | 1.93 | 3.27 | 3.36 | 2.42 | 3.39 | 0.75 | 5.22 | 9.03 | 3.81 |
| Total Income | 4.93 | 4.32 | 4.87 | 3.13 | 4.81 | 6.24 | 4.70 | 3.39 | 0.75 | 5.22 | 9.03 | 3.81 |
| Total Expenses + | 2.05 | 1.25 | 1.01 | 0.96 | 1.11 | 2.34 | 0.98 | 0.81 | 5.61 | 6.59 | 11.84 | 4.94 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.42 | 0.65 | 0.57 | 0.53 | 0.60 | 0.52 | 0.51 | 0.51 | 0.48 | 0.50 | 1.00 | 0.31 |
| Other Expenses | 0.63 | 0.59 | 0.44 | 0.43 | 0.51 | 1.81 | 0.47 | 0.30 | 0.71 | 0.30 | 0.60 | 0.18 |
| Operating Profit | 0.42 | 1.02 | 2.05 | 0.25 | 0.43 | 0.54 | 1.30 | -0.81 | -5.61 | -6.59 | -11.84 | -4.94 |
| OPM % | 17.1% | 45% | 67% | 20.4% | 27.8% | 18.7% | 57% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -10.49 | -1.40 | -0.65 | -2.34 | -0.77 | -0.58 | -0.81 | -1.95 | -4.87 | -1.37 | -2.81 | -1.13 |
| Tax Expense | -0.41 | -0.42 | -0.43 | -0.43 | -0.41 | -0.47 | -0.49 | -0.48 | -0.46 | -0.74 | -1.26 | -0.51 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -10.08 | -0.97 | -0.22 | -1.91 | -0.37 | -0.11 | -0.32 | -1.47 | -4.41 | -0.62 | -1.55 | -0.62 |
| EPS (Basic) | -3.80 | -0.37 | -0.08 | -0.72 | -0.14 | -0.04 | -0.12 | -0.55 | -1.66 | -0.23 | -0.58 | -0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 8.06 | 37.11 | 65.65 | 44.01 | 258.20 |
| YOY Revenue Growth % | -100% | -78.29% | -43.47% | 49.17% | -82.95% | - |
| Other Income | 15.07 | 9.07 | 9.04 | 7.66 | 8.34 | 8.78 |
| Total Income | 15.07 | 17.13 | 46.15 | 73.31 | 52.35 | 266.97 |
| Total Expenses + | 23.28 | 4.32 | 41.73 | 56.79 | 38.53 | 185.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 21.74 | 29.79 | 21.01 | 144.02 |
| Employee Benefit Expense | 2.02 | 2.34 | 5.78 | 5.97 | 4.88 | 6.31 |
| Other Expenses | 3.30 | 1.98 | 14.22 | 21.03 | 12.64 | 35.62 |
| Operating Profit | -23.28 | 3.74 | -4.62 | 8.87 | 5.48 | 72.24 |
| OPM % | 0% | 46.4% | -12.5% | 13.5% | 12.5% | 28% |
| Profit Before Exceptional | -8.21 | -5.17 | -26.13 | -1.13 | -10.60 | 51.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -6.28 | -99.87 | 0.00 |
| Profit Before Tax + | -8.21 | -5.17 | -26.13 | -7.41 | -110.47 | 51.97 |
| Tax Expense | -1.90 | -1.69 | -1.45 | -1.13 | -0.89 | 4.95 |
| Tax % | - | - | - | - | - | 9.5% |
| Profit After Tax | -6.31 | -3.47 | -24.68 | -6.28 | -109.58 | 47.02 |
| EPS (Basic) | -2.37 | -1.31 | -9.29 | -2.36 | -41.26 | 19.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,581.28 | 1,583.33 | 1,582.96 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 652.38 | 670.34 | 688.31 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 796.21 | 796.21 | 796.21 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 20.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.55 | 28.98 | 32.18 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.49 | 7.49 | 7.49 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.49 | 0.30 | 0.30 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.83 | 0.84 | 0.90 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.57 | 26.57 | 26.57 | 0.00 | 0.00 | 0.00 |
| Other Equity | 794.74 | 801.05 | 804.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 696.02 | 694.02 | 693.02 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 90.50 | 90.68 | 91.03 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 786.52 | 784.69 | 784.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -17.09 | -10.50 | 0.65 | 12.13 | 0.00 | 0.00 |
| Cash from Investing Activities | 15.07 | 9.08 | -4.30 | -6.85 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.00 | 1.36 | 3.00 | -4.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | -0.06 | -0.65 | 0.67 | 0.00 | 0.00 |