Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 447.83 | 416.94 | 512.68 | 486.88 | 503.69 | 602.02 | 791.21 | 690.59 | 696.59 | 666.80 | 841.64 | 819.20 |
| YOY Revenue Growth % | -31.04% | -26.03% | -3.89% | -6.53% | 12.47% | 44.39% | 54.33% | 41.84% | 38.3% | 10.76% | 6.37% | 18.62% |
| Other Income | 23.38 | 23.24 | 23.94 | 30.57 | 25.16 | 28.84 | 9.06 | 20.08 | 9.79 | 7.69 | 8.17 | 16.11 |
| Total Income | 471.22 | 440.18 | 536.62 | 517.45 | 528.85 | 630.86 | 800.27 | 710.67 | 706.38 | 674.49 | 849.81 | 835.31 |
| Total Expenses + | 359.52 | 347.46 | 416.33 | 411.90 | 427.10 | 504.38 | 595.25 | 697.60 | 674.11 | 658.67 | 799.37 | 760.72 |
| Cost of Materials Consumed | 248.61 | 229.62 | 264.74 | 265.18 | 284.29 | 345.52 | 402.03 | 343.60 | 324.05 | 400.72 | 446.28 | 427.33 |
| Employee Benefit Expense | 39.35 | 41.87 | 39.54 | 42.68 | 50.95 | 56.17 | 58.92 | 55.95 | 61.95 | 70.84 | 76.05 | 101.18 |
| Other Expenses | 71.56 | 75.97 | 112.05 | 104.04 | 91.86 | 102.69 | 134.30 | 129.61 | 126.17 | 159.36 | 180.35 | 163.93 |
| Operating Profit | 88.31 | 69.48 | 96.35 | 74.98 | 76.59 | 97.64 | 195.96 | -7.01 | 22.48 | 8.13 | 42.27 | 58.48 |
| OPM % | 19.7% | 16.7% | 18.8% | 15.4% | 15.2% | 16.2% | 24.8% | -1% | 3.2% | 1.2% | 5% | 7.1% |
| Profit Before Tax + | 63.18 | 58.79 | 48.83 | 69.10 | 43.69 | 56.08 | 34.19 | 13.07 | 32.27 | 7.98 | 50.44 | 90.36 |
| Tax Expense | 16.82 | 15.34 | 13.20 | 12.77 | 11.63 | 13.16 | 9.26 | 0.89 | 8.17 | 2.33 | 11.74 | 14.84 |
| Tax % | 26.6% | 26.1% | 27% | 18.5% | 26.6% | 23.5% | 27.1% | 6.8% | 25.3% | 29.2% | 23.3% | 16.4% |
| Profit After Tax | 46.35 | 43.45 | 35.63 | 56.33 | 32.06 | 42.92 | 24.93 | 12.18 | 24.10 | 5.65 | 38.70 | 75.52 |
| EPS (Basic) | 4.75 | 4.43 | 3.28 | 5.18 | 2.95 | 3.95 | 2.29 | 1.12 | 2.22 | 0.52 | 3.54 | 6.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,587.51 | 1,879.52 | 2,019.82 | 2,124.44 | 1,689.49 | 1,754.77 | 1,813.76 |
| YOY Revenue Growth % | 37.67% | -6.95% | -4.92% | 25.74% | -3.72% | -3.25% | - |
| Other Income | 83.14 | 96.88 | 78.61 | 70.22 | 51.80 | 43.98 | 31.84 |
| Total Income | 2,670.65 | 1,976.40 | 2,098.43 | 2,194.66 | 1,741.29 | 1,798.75 | 1,845.60 |
| Total Expenses + | 2,535.53 | 1,562.53 | 1,652.34 | 1,845.95 | 1,447.12 | 1,508.54 | 1,592.36 |
| Cost of Materials Consumed | 1,375.44 | 1,016.35 | 1,133.11 | 1,251.20 | 949.77 | 884.86 | 978.69 |
| Employee Benefit Expense | 221.99 | 165.85 | 145.19 | 131.88 | 119.86 | 141.07 | 110.73 |
| Other Expenses | 458.46 | 380.33 | 374.04 | 462.87 | 377.49 | 482.61 | 502.94 |
| Operating Profit | 51.98 | 316.99 | 367.48 | 278.49 | 242.37 | 246.23 | 221.40 |
| OPM % | 2% | 16.9% | 18.2% | 13.1% | 14.3% | 14% | 12.2% |
| Profit Before Exceptional | 135.12 | 204.54 | 260.68 | 264.56 | 243.46 | 227.14 | 175.60 |
| Exceptional Items | 11.91 | 17.82 | 0.00 | 0.00 | 0.00 | -11.99 | 0.00 |
| Profit Before Tax + | 147.03 | 222.36 | 260.68 | 264.56 | 243.46 | 215.15 | 175.60 |
| Tax Expense | 34.94 | 54.13 | 65.82 | 67.25 | 62.31 | 49.64 | 51.93 |
| Tax % | 23.8% | 24.3% | 25.2% | 25.4% | 25.6% | 23.1% | 29.6% |
| Profit After Tax | 112.09 | 168.23 | 194.86 | 197.31 | 181.15 | 165.51 | 123.67 |
| EPS (Basic) | 10.31 | 16.29 | 19.97 | 40.45 | 37.13 | 33.93 | 25.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,390.92 | 3,777.33 | 690.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 558.11 | 433.10 | 237.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 39.36 | 80.22 | 1.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,647.76 | 510.00 | 86.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 67.81 | 16.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 997.46 | 418.37 | 1,114.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 197.29 | 149.59 | 188.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 239.14 | 188.90 | 164.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.64 | 12.61 | 10.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 464.52 | 0.00 | 706.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 54.35 | 54.35 | 48.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,739.38 | 2,619.94 | 1,347.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 502.26 | 861.74 | 51.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,093.66 | 659.67 | 357.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,595.92 | 1,521.41 | 409.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 227.68 | 118.92 | 148.07 | 198.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -52.54 | -2,033.60 | -143.38 | -212.73 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -165.11 | 1,914.58 | -8.57 | -6.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 10.03 | -0.10 | -3.88 | -20.72 | 0.00 | 0.00 | 0.00 |