Synergy Green Industries Limit (SGIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 85.18 83.83 71.95 88.22 82.31 78.76 88.91 97.12 97.47 83.56 72.00 91.82
YOY Revenue Growth % 20.72% 1.97% 39.23% 3.74% -3.37% -6.05% 23.57% 10.09% 18.42% 6.09% -19.02% -5.46%
Other Income 0.15 0.37 0.11 0.32 1.01 0.30 0.09 0.72 0.44 1.82 2.38 1.35
Total Income 85.34 84.20 72.07 88.54 83.32 79.06 89.01 97.84 97.91 85.38 74.38 93.17
Total Expenses + 66.21 66.27 72.54 69.06 75.56 68.58 78.71 79.43 90.24 80.25 71.04 93.76
Cost of Materials Consumed 32.20 32.39 34.49 31.30 33.84 31.14 37.63 35.72 35.43 35.10 34.62 35.57
Employee Benefit Expense 6.22 5.94 6.50 7.39 8.02 6.63 6.83 8.09 8.15 7.75 7.79 8.56
Other Expenses 27.79 27.94 31.55 30.37 33.71 30.82 34.26 35.62 36.66 33.18 32.80 36.32
Operating Profit 18.97 17.56 -0.59 19.16 6.75 10.18 10.20 17.69 7.23 3.31 0.97 -1.94
OPM % 22.3% 20.9% -0.8% 21.7% 8.2% 12.9% 11.5% 18.2% 7.4% 4% 1.3% -2.1%
Profit Before Tax + 4.59 3.65 4.37 3.61 4.03 4.07 6.23 7.01 7.67 5.13 3.34 -1.23
Tax Expense 1.16 1.16 1.17 0.99 0.78 1.12 2.08 1.07 3.83 1.76 0.98 0.26
Tax % 25.2% 31.7% 26.7% 27.5% 19.3% 27.5% 33.3% 15.2% 50% 34.2% 29.3% -
Profit After Tax 3.43 2.49 3.21 2.61 3.25 2.95 4.16 5.95 3.84 3.38 2.36 -1.49
EPS (Basic) 2.43 1.76 2.27 1.85 2.30 2.09 2.94 3.84 2.53 2.17 1.52 -0.96

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 362.27 326.31 289.71 283.77
YOY Revenue Growth % 11.02% 12.63% 2.09% -
Other Income 1.41 1.82 0.44 1.14
Total Income 363.68 328.13 290.15 284.92
Total Expenses + 338.70 283.38 270.18 264.37
Cost of Materials Consumed 139.91 132.02 132.21 127.91
Employee Benefit Expense 29.70 27.84 24.19 23.40
Other Expenses 137.22 123.52 113.79 113.06
Operating Profit 23.57 42.93 19.53 19.41
OPM % 6.5% 13.2% 6.7% 6.8%
Profit Before Exceptional 24.99 15.66 0.69 3.07
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 24.99 15.66 0.69 3.07
Tax Expense 8.10 4.09 -0.17 1.64
Tax % 32.4% 26.1% -25.2% 53.4%
Profit After Tax 16.89 11.56 0.87 1.43
EPS (Basic) 11.14 8.18 0.61 1.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 163.80 90.23 81.79 0.00
Property, Plant & Equipment 96.81 78.48 69.02 0.00
Capital Work in Progress 34.03 8.78 10.96 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 3.40 0.14 0.17 0.00
Current Assets + 178.10 107.77 99.98 0.00
Inventories 53.41 55.97 63.13 0.00
Trade Receivables 56.96 34.39 22.07 0.00
Cash and Cash Equivalents 1.75 4.06 0.29 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 15.54 14.13 14.13 0.00
Other Equity 92.13 32.56 20.98 0.00
Non-Current Liabilities 60.90 34.09 47.30 0.00
Current Liabilities 173.33 117.22 99.36 0.00
Total Liabilities 234.22 151.31 146.65 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -16.39 37.69 25.67 28.08
Cash from Investing Activities -86.71 -19.08 -13.79 -25.14
Cash from Financing Activities 100.79 -14.83 -11.68 -5.01
Net Increase/Decrease in Cash -2.31 3.78 0.20 -2.07