Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.24 | 21.33 | 12.91 | 46.28 | 46.29 | 48.54 | 39.86 | 41.46 | 28.90 | 95.67 | 50.04 |
| YOY Revenue Growth % | - | - | - | - | 184.96% | 127.56% | 208.72% | -10.42% | -37.57% | 97.09% | 25.54% |
| Other Income | 3.00 | 1.09 | 0.21 | 0.17 | 0.03 | 0.65 | 1.71 | 0.69 | 0.71 | 1.34 | 1.88 |
| Total Income | 19.24 | 22.42 | 13.12 | 46.46 | 46.32 | 49.19 | 41.57 | 42.15 | 29.61 | 97.01 | 51.92 |
| Total Expenses + | 15.89 | 20.11 | 11.50 | 31.35 | 42.61 | 49.48 | 36.96 | 39.86 | 26.80 | 93.30 | 50.99 |
| Cost of Materials Consumed | 13.67 | 17.82 | 9.85 | 30.00 | 41.19 | 46.53 | 34.61 | 35.62 | 23.98 | 75.24 | 42.60 |
| Employee Benefit Expense | 0.48 | 0.34 | 0.29 | 0.22 | 0.28 | 0.38 | 0.39 | 0.44 | 0.39 | 0.82 | 0.46 |
| Other Expenses | 1.73 | 1.95 | 1.36 | 1.13 | 1.14 | 2.56 | 1.96 | 1.84 | 1.73 | 7.69 | 5.33 |
| Operating Profit | 0.36 | 1.23 | 1.41 | 14.94 | 3.68 | -0.93 | 2.90 | 1.60 | 2.10 | 2.37 | -0.95 |
| OPM % | 2.2% | 5.7% | 11% | 32.3% | 8% | -1.9% | 7.3% | 3.9% | 7.3% | 2.5% | -1.9% |
| Profit Before Tax + | 1.28 | 0.76 | 0.80 | 1.56 | 27.46 | 2.49 | 3.11 | 2.29 | 2.81 | 3.71 | 0.93 |
| Tax Expense | 0.03 | 0.00 | 0.03 | 0.08 | 4.12 | 0.02 | 0.12 | -1.52 | 0.31 | 0.43 | 0.22 |
| Tax % | 2.1% | 0.6% | 3.5% | 5.2% | 15% | 0.9% | 3.8% | -66.3% | 11.1% | 11.5% | 23.1% |
| Profit After Tax | 1.25 | 0.76 | 0.77 | 1.48 | 23.34 | 2.47 | 3.00 | 3.81 | 2.49 | 3.29 | 0.72 |
| EPS (Basic) | 0.04 | 0.02 | 0.02 | 0.04 | 0.56 | 0.10 | 0.06 | 0.07 | 0.04 | 0.04 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 176.16 | 96.77 |
| YOY Revenue Growth % | 82.04% | - |
| Other Income | 3.02 | 4.35 |
| Total Income | 179.18 | 101.12 |
| Total Expenses + | 168.65 | 72.76 |
| Cost of Materials Consumed | 157.95 | 65.39 |
| Employee Benefit Expense | 1.49 | 1.33 |
| Other Expenses | 7.44 | 6.04 |
| Operating Profit | 7.51 | 24.00 |
| OPM % | 4.3% | 24.8% |
| Profit Before Exceptional | 10.53 | 4.40 |
| Exceptional Items | 24.82 | 0.00 |
| Profit Before Tax + | 35.35 | 4.40 |
| Tax Expense | 2.75 | 0.14 |
| Tax % | 7.8% | 3.2% |
| Profit After Tax | 32.60 | 4.26 |
| EPS (Basic) | 0.61 | 0.11 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 49.22 | 46.28 |
| Property, Plant & Equipment | 27.76 | 21.44 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 148.89 | 91.79 |
| Inventories | 8.31 | 12.72 |
| Trade Receivables | 131.33 | 59.89 |
| Cash and Cash Equivalents | 0.22 | 0.34 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 59.39 | 41.93 |
| Other Equity | 105.97 | 15.49 |
| Non-Current Liabilities | 17.91 | 36.67 |
| Current Liabilities | 14.84 | 43.98 |
| Total Liabilities | 32.75 | 80.65 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -46.81 | -32.39 |
| Cash from Investing Activities | -9.89 | -0.33 |
| Cash from Financing Activities | 56.59 | 4.42 |
| Net Increase/Decrease in Cash | -0.12 | -28.30 |