SHAH METACORP LIMITED (SHAH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 16.24 21.33 12.91 41.39 44.88 48.54 35.89 41.46 28.90 68.71 45.81
YOY Revenue Growth % - - - - 176.3% 127.56% 178.01% 0.18% -35.61% 41.54% 27.62%
Other Income 3.00 1.09 0.21 0.17 0.03 0.65 1.71 0.69 0.71 0.89 0.40
Total Income 19.24 22.42 13.12 41.56 44.91 49.19 37.61 42.15 29.61 69.60 46.20
Total Expenses + 15.89 20.11 11.50 26.51 41.27 49.46 33.34 39.79 26.77 66.33 45.41
Cost of Materials Consumed 13.67 17.82 9.85 25.18 39.88 46.53 31.00 35.62 23.98 63.50 41.53
Employee Benefit Expense 0.48 0.34 0.29 0.21 0.27 0.36 0.38 0.42 0.35 0.73 0.42
Other Expenses 1.73 1.95 1.36 1.12 1.13 2.56 1.96 1.79 1.73 5.72 4.19
Operating Profit 0.36 1.23 1.41 14.88 3.62 -0.92 2.56 1.68 2.13 2.38 0.39
OPM % 2.2% 5.7% 11% 35.9% 8.1% -1.9% 7.1% 4% 7.4% 3.5% 0.9%
Profit Before Tax + 1.28 0.76 0.80 1.50 27.39 2.51 2.77 2.36 2.84 3.27 0.79
Tax Expense 0.03 0.00 0.03 0.08 4.12 0.02 0.03 -1.50 0.31 0.43 0.22
Tax % 2.1% 0.6% 3.5% 5.4% 15% 0.9% 1.2% -63.4% 11% 13% 27.2%
Profit After Tax 1.25 0.76 0.77 1.42 23.27 2.48 2.74 3.86 2.53 2.85 0.57
EPS (Basic) 0.04 0.02 0.02 0.04 0.56 0.05 0.05 0.07 0.04 0.04 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024
Revenue from Operations 170.78 91.87
YOY Revenue Growth % 85.89% -
Other Income 3.02 4.35
Total Income 173.81 96.22
Total Expenses + 163.59 67.93
Cost of Materials Consumed 153.03 60.58
Employee Benefit Expense 1.43 1.32
Other Expenses 7.38 6.03
Operating Profit 7.19 23.95
OPM % 4.2% 26.1%
Profit Before Exceptional 10.22 4.35
Exceptional Items 24.82 0.00
Profit Before Tax + 35.04 4.35
Tax Expense 2.68 0.14
Tax % 7.6% 3.3%
Profit After Tax 32.36 4.21
EPS (Basic) 0.61 0.11

Balance Sheet

Particulars Mar 2025 Mar 2024
ASSETS
Non-Current Assets + 49.24 46.29
Property, Plant & Equipment 27.76 21.44
Capital Work in Progress 0.00 0.00
Non-Current Investments 0.02 0.00
Goodwill 0.00 0.00
Other Intangible Assets 0.00 0.00
Current Assets + 143.63 86.88
Inventories 8.31 12.72
Trade Receivables 126.16 54.99
Cash and Cash Equivalents 0.15 0.32
Current Investments 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00
Equity Share Capital 59.39 41.93
Other Equity 105.71 15.43
Non-Current Liabilities 17.36 36.66
Current Liabilities 10.42 39.15
Total Liabilities 27.78 75.80

Cash Flow Statement

Particulars Mar 2025 Mar 2024
Cash from Operating Activities -46.34 -32.39
Cash from Investing Activities -9.87 -0.33
Cash from Financing Activities 56.05 4.40
Net Increase/Decrease in Cash -0.17 -28.32