SHAH ALLOYS LTD. (SHAHALLOYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 153.65 152.02 141.97 179.72 142.82 118.55 66.31 51.90 29.76 23.64 2.96 10.29
YOY Revenue Growth % -29.94% -40.94% -24.23% 34.91% -7.05% -22.02% -53.29% -71.12% -79.16% -80.06% -95.54% -80.17%
Other Income 0.00 1.63 24.46 2.47 25.89 0.00 21.80 0.10 0.61 0.00 23.35 0.29
Total Income 153.65 153.65 166.43 182.19 168.71 118.55 88.11 52.00 30.37 23.64 26.31 10.58
Total Expenses + 151.37 170.19 151.55 176.77 143.58 112.56 66.64 32.70 50.56 27.25 6.55 19.72
Cost of Materials Consumed 105.14 112.62 102.12 129.23 100.02 76.41 43.05 9.88 17.87 12.78 2.11 0.00
Employee Benefit Expense 5.64 7.34 6.47 5.84 5.31 4.87 4.38 2.54 2.97 1.80 0.91 0.30
Other Expenses 40.59 50.23 42.96 41.70 38.25 31.28 19.21 20.28 28.55 6.73 0.41 16.69
Operating Profit 2.28 -18.17 -9.58 2.95 -0.76 5.99 -0.33 19.20 -20.80 -3.61 -3.59 -9.43
OPM % 1.5% -12% -6.7% 1.6% -0.5% 5.1% -0.5% 37% -69.9% -15.3% -121.3% -91.6%
Profit Before Tax + -1.30 -12.96 7.63 1.99 -1.82 -10.21 13.31 -15.89 -20.19 -3.61 36.68 58.32
Tax Expense 0.09 -2.07 0.14 0.05 -2.64 -2.20 -2.03 -0.63 -0.83 -0.78 0.92 23.10
Tax % - - 1.8% 2.5% - - -15.3% - - - 2.5% 39.6%
Profit After Tax -1.39 -10.89 7.49 1.94 0.82 -8.01 15.34 -15.26 -19.36 -2.83 35.76 35.22
EPS (Basic) -0.70 -5.50 3.78 0.98 0.42 -4.04 7.75 -7.70 -9.78 -1.43 18.07 17.79

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2019 Mar 2018
Revenue from Operations 266.52 626.26 880.08 570.02 87.22
YOY Revenue Growth % -57.44% -28.84% 54.39% 553.54% -
Other Income 0.76 12.84 26.83 6.64 0.30
Total Income 267.28 639.10 906.91 576.66 87.52
Total Expenses + 300.26 596.50 798.00 599.15 98.56
Cost of Materials Consumed 147.21 414.79 613.70 430.89 55.71
Employee Benefit Expense 14.76 24.20 21.28 20.08 3.25
Other Expenses 77.57 157.51 163.02 148.18 39.60
Operating Profit -33.74 29.76 82.08 -29.13 -11.34
OPM % -12.7% 4.8% 9.3% -5.1% -13%
Profit Before Exceptional -32.98 5.33 130.12 -5.72 -3.53
Exceptional Items 0.00 0.00 0.00 0.00 74.38
Profit Before Tax + -32.98 5.33 130.12 -5.72 70.85
Tax Expense -5.69 -1.34 27.25 -13.24 17.72
Tax % - -25.1% 20.9% - 25%
Profit After Tax -27.29 6.67 102.87 7.52 53.13
EPS (Basic) -13.79 3.37 51.96 3.80 26.84

Balance Sheet

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 207.58 204.37 0.00 0.00 0.00
Property, Plant & Equipment 57.07 72.99 0.00 0.00 0.00
Capital Work in Progress 9.01 9.01 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00
Current Assets + 35.08 130.82 0.00 0.00 0.00
Inventories 30.10 108.79 0.00 0.00 0.00
Trade Receivables 1.24 15.04 0.00 0.00 0.00
Cash and Cash Equivalents 2.64 0.23 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.80 19.80 0.00 0.00 0.00
Other Equity 20.50 45.03 0.00 0.00 0.00
Non-Current Liabilities 6.51 20.97 0.00 0.00 0.00
Current Liabilities 195.85 249.39 0.00 0.00 0.00
Total Liabilities 202.36 270.36 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2023 Mar 2022 Mar 2019 Mar 2018
Cash from Operating Activities -4.50 44.50 67.93 0.00 0.00
Cash from Investing Activities 1.32 0.29 0.34 0.00 0.00
Cash from Financing Activities 5.60 -44.80 -69.63 0.00 0.00
Net Increase/Decrease in Cash 2.42 -0.01 -1.36 0.00 0.00