Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 101.01 | 134.38 | 469.68 | 587.12 | 555.05 | 625.75 | 647.48 | 650.82 | 605.51 | 649.16 | 546.08 | 842.36 |
| YOY Revenue Growth % | -57.35% | -35.93% | 55.76% | 234.98% | 449.48% | 365.66% | 37.86% | 10.85% | 9.09% | 3.74% | -15.66% | 29.43% |
| Other Income | 7.86 | 0.75 | 1.50 | 0.92 | 5.26 | 6.08 | 9.40 | 5.20 | 7.19 | 12.56 | 7.17 | 10.45 |
| Total Income | 108.87 | 135.13 | 471.18 | 588.04 | 560.31 | 631.83 | 656.88 | 656.02 | 612.70 | 661.72 | 553.25 | 852.81 |
| Total Expenses + | 107.55 | 185.51 | 405.79 | 474.56 | 418.75 | 526.31 | 496.46 | 514.33 | 487.25 | 543.49 | 513.59 | 799.42 |
| Cost of Materials Consumed | 82.13 | 151.10 | 339.23 | 391.91 | 342.30 | 453.28 | 403.60 | 399.74 | 441.19 | 481.29 | 414.29 | 633.69 |
| Employee Benefit Expense | 13.34 | 13.26 | 15.62 | 18.65 | 17.77 | 21.74 | 22.61 | 21.10 | 25.23 | 29.27 | 34.87 | 30.19 |
| Other Expenses | 12.08 | 21.15 | 50.93 | 64.01 | 58.68 | 51.29 | 70.25 | 50.36 | 48.44 | 57.45 | 54.76 | 100.03 |
| Operating Profit | -6.54 | -51.14 | 63.89 | 112.56 | 136.30 | 99.44 | 151.02 | 136.49 | 118.26 | 105.67 | 32.49 | 42.94 |
| OPM % | -6.5% | -38.1% | 13.6% | 19.2% | 24.6% | 15.9% | 23.3% | 21% | 19.5% | 16.3% | 5.9% | 5.1% |
| Profit Before Tax + | 3.51 | 1.51 | 57.06 | 96.61 | 121.50 | 126.33 | 139.90 | 141.69 | 125.45 | 118.23 | 39.66 | 53.39 |
| Tax Expense | -0.91 | 0.64 | 16.16 | 25.65 | 31.01 | 32.22 | 35.23 | 37.29 | 31.04 | 28.03 | 9.61 | 24.26 |
| Tax % | -25.8% | 42.4% | 28.3% | 26.5% | 25.5% | 25.5% | 25.2% | 26.3% | 24.7% | 23.7% | 24.2% | 45.4% |
| Profit After Tax | 4.42 | 0.87 | 40.90 | 70.96 | 90.49 | 94.11 | 104.67 | 104.40 | 94.41 | 90.20 | 30.05 | 29.13 |
| EPS (Basic) | 2.40 | 0.47 | 22.25 | 38.51 | 45.17 | 46.97 | 8.71 | 8.69 | 7.85 | 7.31 | 2.44 | 2.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,479.10 | 1,292.20 | 923.36 | 1,124.06 | 886.99 | 356.95 | 523.11 |
| YOY Revenue Growth % | 91.85% | 39.94% | -17.85% | 26.73% | 148.49% | -31.76% | - |
| Other Income | 25.94 | 11.03 | 6.90 | 10.63 | 3.31 | 3.78 | 2.80 |
| Total Income | 2,505.04 | 1,303.23 | 930.27 | 1,134.69 | 890.29 | 360.74 | 525.91 |
| Total Expenses + | 1,975.65 | 1,173.42 | 865.48 | 1,076.56 | 745.90 | 376.34 | 454.24 |
| Cost of Materials Consumed | 1,598.93 | 964.37 | 721.91 | 925.65 | 625.49 | 267.07 | 334.07 |
| Employee Benefit Expense | 85.69 | 60.87 | 49.72 | 49.36 | 41.05 | 50.46 | 50.44 |
| Other Expenses | 228.13 | 148.17 | 93.85 | 101.55 | 79.36 | 58.82 | 69.73 |
| Operating Profit | 503.45 | 118.78 | 57.89 | 47.50 | 141.09 | -19.39 | 68.87 |
| OPM % | 20.3% | 9.2% | 6.3% | 4.2% | 15.9% | -5.4% | 13.2% |
| Profit Before Exceptional | 529.39 | 158.69 | 30.10 | 68.67 | 93.21 | -29.28 | 45.31 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 529.39 | 158.69 | 30.10 | 68.67 | 93.21 | -29.28 | 45.31 |
| Tax Expense | 135.76 | 41.54 | 6.12 | 13.08 | 32.04 | -8.86 | 13.88 |
| Tax % | 25.6% | 26.2% | 20.3% | 19% | 34.4% | - | 30.6% |
| Profit After Tax | 393.63 | 117.15 | 23.99 | 55.59 | 61.17 | -20.42 | 31.43 |
| EPS (Basic) | 32.75 | 63.58 | 13.05 | 30.25 | 33.28 | -11.11 | 17.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 271.83 | 195.04 | 159.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 148.58 | 114.20 | 111.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 17.77 | 1.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 76.57 | 45.69 | 27.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.33 | 4.71 | 4.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,575.94 | 1,163.71 | 504.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 308.24 | 271.29 | 182.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,025.31 | 628.70 | 218.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 40.48 | 178.37 | 8.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 120.21 | 20.04 | 18.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 941.43 | 655.99 | 344.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 40.84 | 8.27 | 13.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 745.29 | 674.45 | 287.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 786.13 | 682.72 | 300.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 25.61 | 24.64 | 32.04 | 5.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -171.18 | -50.17 | -10.60 | 0.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 7.68 | 195.45 | -41.20 | 6.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -137.89 | 169.92 | -19.77 | 11.91 | 0.00 | 0.00 | 0.00 |