Shankara Building Products Lim (SHANKARA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,132.13 1,142.49 1,177.27 1,376.55 1,290.97 1,329.40 1,437.16 1,639.16 1,644.00 279.91 420.40 340.50
YOY Revenue Growth % 44.73% 26% 8.96% 13.76% 14.03% 16.36% 22.08% 19.08% 27.35% -78.94% -70.75% -79.23%
Other Income 0.46 0.58 1.79 2.41 0.53 1.00 0.63 1.10 0.39 0.13 2.85 3.40
Total Income 1,132.59 1,143.07 1,179.06 1,378.96 1,291.50 1,330.40 1,437.79 1,640.26 1,644.39 280.04 423.25 343.90
Total Expenses + 172.80 178.19 194.36 331.63 357.82 372.34 388.35 1,603.45 1,601.54 285.96 420.98 333.24
Cost of Materials Consumed 144.06 147.44 163.76 296.43 323.93 335.10 351.85 325.92 307.94 267.86 292.00 295.07
Employee Benefit Expense 12.51 14.08 14.09 14.29 14.49 16.48 15.87 14.34 15.38 2.34 2.70 2.54
Other Expenses 16.23 16.67 16.51 20.91 19.40 20.76 20.63 26.83 24.91 12.22 7.34 9.47
Operating Profit 959.33 964.30 982.91 1,044.92 933.15 957.06 1,048.81 35.71 42.46 -6.05 -0.58 7.26
OPM % 84.7% 84.4% 83.5% 75.9% 72.3% 72% 73% 2.2% 2.6% -2.2% -0.1% 2.1%
Profit Before Tax + 23.17 24.47 28.29 32.17 21.54 20.40 24.51 36.81 42.85 -5.92 1.90 10.66
Tax Expense 5.89 6.26 6.87 7.95 5.49 5.19 6.82 8.36 10.45 -0.76 0.67 3.31
Tax % 25.4% 25.6% 24.3% 24.7% 25.5% 25.4% 27.8% 22.7% 24.4% - 35.3% 31.1%
Profit After Tax 17.28 18.21 21.42 24.22 16.05 15.21 17.69 28.45 32.40 -5.16 1.23 7.35
EPS (Basic) 7.56 7.97 9.06 10.01 6.62 6.27 7.29 11.73 13.36 -2.13 0.51 3.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 5,696.69 4,828.44 4,029.72 2,418.40 2,038.37 2,639.73 2,654.10
YOY Revenue Growth % 17.98% 19.82% 66.63% 18.64% -22.78% -0.54% -
Other Income 3.26 5.24 7.70 3.10 6.22 4.98 4.43
Total Income 5,699.95 4,833.68 4,037.42 2,421.50 2,044.58 2,644.71 2,658.53
Total Expenses + 5,596.69 1,086.96 710.42 657.86 535.52 753.79 1,543.57
Cost of Materials Consumed 1,336.80 961.69 603.66 568.43 452.78 629.38 1,368.24
Employee Benefit Expense 58.09 54.97 48.24 41.34 34.67 53.55 64.27
Other Expenses 90.71 70.30 58.52 48.09 48.07 70.85 111.06
Operating Profit 100.00 3,741.48 3,319.30 1,760.54 1,502.85 1,885.94 1,110.54
OPM % 1.8% 77.5% 82.4% 72.8% 73.7% 71.4% 41.8%
Profit Before Exceptional 103.26 108.10 84.37 46.06 20.13 53.36 48.53
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 103.26 108.10 84.37 46.06 20.13 53.36 48.53
Tax Expense 25.86 26.97 21.32 11.74 6.29 13.48 15.79
Tax % 25% 24.9% 25.3% 25.5% 31.2% 25.3% 32.5%
Profit After Tax 77.40 81.13 63.05 34.32 13.84 39.88 32.74
EPS (Basic) 31.92 34.67 27.59 15.02 6.06 17.45 14.33

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 324.40 314.61 301.09 0.00 0.00 0.00 0.00
Property, Plant & Equipment 272.99 268.50 253.36 0.00 0.00 0.00 0.00
Capital Work in Progress 1.73 0.00 2.34 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 14.04 14.04 14.04 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 1,477.45 1,270.93 990.66 0.00 0.00 0.00 0.00
Inventories 577.57 484.76 425.35 0.00 0.00 0.00 0.00
Trade Receivables 797.37 686.11 511.06 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 23.19 28.35 5.87 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 24.25 24.25 22.85 0.00 0.00 0.00 0.00
Other Equity 843.55 773.32 620.24 0.00 0.00 0.00 0.00
Non-Current Liabilities 12.67 24.80 40.35 0.00 0.00 0.00 0.00
Current Liabilities 921.38 763.17 608.31 0.00 0.00 0.00 0.00
Total Liabilities 934.05 787.97 648.66 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 63.60 9.72 91.96 69.64 0.00 0.00 0.00
Cash from Investing Activities -26.39 -27.20 -45.20 -18.38 0.00 0.00 0.00
Cash from Financing Activities -42.37 39.96 -43.37 -59.68 0.00 0.00 0.00
Net Increase/Decrease in Cash -5.16 22.48 3.39 -8.42 0.00 0.00 0.00