Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,173.96 | 1,187.93 | 1,179.44 | 1,321.40 | 1,178.01 | 1,238.54 | 1,290.66 | 1,560.17 | 1,568.14 | 0.00 | 110.34 | 18.21 |
| YOY Revenue Growth % | 44.92% | 34.01% | 6.26% | 7.45% | 0.34% | 4.26% | 9.43% | 18.07% | 33.12% | -100% | -91.45% | -98.83% |
| Other Income | 0.30 | 0.64 | 1.62 | 4.12 | 0.33 | 0.48 | 0.64 | 1.30 | 0.36 | 0.32 | 3.01 | 2.89 |
| Total Income | 1,174.26 | 1,188.57 | 1,181.06 | 1,325.52 | 1,178.34 | 1,239.02 | 1,291.30 | 1,561.47 | 1,568.50 | 0.32 | 113.35 | 21.10 |
| Total Expenses + | 23.05 | 24.91 | 24.66 | 28.08 | 26.35 | 29.23 | 28.61 | 1,525.72 | 1,528.74 | 6.75 | 112.10 | 20.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.30 | 11.65 | 11.73 | 11.66 | 11.84 | 13.63 | 12.92 | 12.66 | 13.63 | 0.15 | 0.55 | 0.31 |
| Other Expenses | 12.75 | 13.26 | 12.93 | 16.42 | 14.51 | 15.60 | 15.69 | 20.88 | 18.57 | 6.11 | 0.69 | 1.28 |
| Operating Profit | 1,150.91 | 1,163.02 | 1,154.78 | 1,293.32 | 1,151.66 | 1,209.31 | 1,262.05 | 34.45 | 39.40 | -6.75 | -1.76 | -2.10 |
| OPM % | 98% | 97.9% | 97.9% | 97.9% | 97.8% | 97.6% | 97.8% | 2.2% | 2.5% | 0% | -1.6% | -11.5% |
| Profit Before Tax + | 19.11 | 21.11 | 25.48 | 27.22 | 20.45 | 17.75 | 23.16 | 35.75 | 39.76 | -6.43 | 1.08 | 0.79 |
| Tax Expense | 4.86 | 5.40 | 6.18 | 6.62 | 5.12 | 4.51 | 6.37 | 8.09 | 9.66 | -0.88 | 0.35 | 0.74 |
| Tax % | 25.4% | 25.6% | 24.3% | 24.3% | 25% | 25.4% | 27.5% | 22.6% | 24.3% | - | 32.4% | 93.7% |
| Profit After Tax | 14.25 | 15.71 | 19.30 | 20.60 | 15.33 | 13.24 | 16.79 | 27.66 | 30.10 | -5.55 | 0.73 | 0.05 |
| EPS (Basic) | 6.23 | 6.88 | 8.16 | 8.51 | 6.32 | 5.46 | 6.92 | 11.41 | 12.41 | -2.29 | 0.30 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,267.38 | 4,862.73 | 4,036.22 | 2,328.75 | 1,957.24 | 2,493.84 | 2,352.37 |
| YOY Revenue Growth % | 8.32% | 20.48% | 73.32% | 18.98% | -21.52% | 6.01% | - |
| Other Income | 2.75 | 6.68 | 7.31 | 2.40 | 5.65 | 4.24 | 3.93 |
| Total Income | 5,270.13 | 4,869.41 | 4,043.53 | 2,331.15 | 1,962.89 | 2,498.08 | 2,356.30 |
| Total Expenses + | 5,173.02 | 100.68 | 84.49 | 65.24 | 63.77 | 95.19 | 97.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 1.96 | 2.95 | 0.00 |
| Employee Benefit Expense | 51.05 | 45.34 | 39.09 | 31.09 | 27.07 | 41.38 | 40.36 |
| Other Expenses | 66.68 | 55.34 | 45.40 | 34.15 | 34.75 | 50.87 | 56.91 |
| Operating Profit | 94.36 | 4,762.05 | 3,951.73 | 2,263.51 | 1,893.47 | 2,398.66 | 2,255.10 |
| OPM % | 1.8% | 97.9% | 97.9% | 97.2% | 96.7% | 96.2% | 95.9% |
| Profit Before Exceptional | 97.11 | 92.92 | 76.25 | 36.29 | 13.48 | 35.69 | 24.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Profit Before Tax + | 97.11 | 92.92 | 76.25 | 36.29 | 13.98 | 35.69 | 24.56 |
| Tax Expense | 24.09 | 23.06 | 19.23 | 9.05 | 3.99 | 8.41 | 8.13 |
| Tax % | 24.8% | 24.8% | 25.2% | 24.9% | 28.6% | 23.6% | 33.1% |
| Profit After Tax | 73.02 | 69.86 | 57.02 | 27.24 | 9.98 | 27.28 | 16.43 |
| EPS (Basic) | 30.11 | 29.85 | 24.95 | 11.92 | 4.37 | 11.94 | 7.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 272.05 | 263.12 | 249.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 197.37 | 195.48 | 178.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.46 | 0.00 | 2.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 38.66 | 38.62 | 38.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,196.59 | 1,043.58 | 862.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 381.85 | 348.16 | 336.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 769.94 | 633.56 | 500.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.04 | 28.22 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.25 | 24.25 | 22.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 642.81 | 576.96 | 435.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.34 | 20.22 | 72.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 793.24 | 685.27 | 581.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 801.58 | 705.49 | 653.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 83.11 | 37.10 | 75.21 | 80.25 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -18.39 | -20.13 | -40.58 | -16.18 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -70.90 | 5.54 | -30.18 | -64.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.18 | 22.51 | 4.46 | -0.52 | 0.00 | 0.00 | 0.00 |