Sharda Cropchem Limited (SHARDACROP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 486.75 431.15 497.72 1,187.05 657.44 589.58 799.69 1,614.39 824.92 813.76 1,121.06 1,870.77
YOY Revenue Growth % -60.5% -26.55% -41.68% -8.14% 35.07% 36.75% 60.67% 36% 25.48% 38.02% 40.19% 15.88%
Other Income 81.17 54.07 80.62 54.93 15.62 22.82 81.12 65.30 31.88 46.15 70.58 92.07
Total Income 567.92 485.22 578.34 1,241.98 673.05 612.41 880.81 1,679.68 856.80 859.91 1,191.64 1,962.84
Total Expenses + 426.80 384.93 365.38 780.10 469.41 404.04 489.51 1,451.17 716.82 805.60 991.33 1,513.15
Cost of Materials Consumed 329.19 272.59 279.20 602.76 335.65 294.58 317.90 828.20 390.57 376.21 547.58 914.53
Employee Benefit Expense 6.95 7.15 7.05 12.49 8.75 8.21 10.01 14.81 12.34 9.92 13.81 20.16
Other Expenses 90.67 105.19 79.12 164.85 125.01 101.24 161.60 208.21 103.65 160.93 164.71 229.31
Operating Profit 59.95 46.22 132.34 406.95 188.03 185.54 310.18 163.22 108.10 8.16 129.72 357.62
OPM % 12.3% 10.7% 26.6% 34.3% 28.6% 31.5% 38.8% 10.1% 13.1% 1% 11.6% 19.1%
Profit Before Tax + -70.26 -34.37 45.28 234.40 23.45 4.87 86.00 228.51 139.98 54.31 200.30 449.69
Tax Expense -15.36 -6.64 8.49 51.80 5.69 0.85 17.12 45.45 26.35 10.23 33.09 97.29
Tax % - - 18.7% 22.1% 24.3% 17.3% 19.9% 19.9% 18.8% 18.8% 16.5% 21.6%
Profit After Tax -54.89 -27.73 36.80 182.60 17.76 4.03 68.88 183.06 113.63 44.07 167.21 352.40
EPS (Basic) -6.08 -3.07 4.08 20.24 1.97 0.45 7.63 20.29 12.59 4.88 18.53 39.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,661.10 2,602.67 3,312.73 2,946.44 2,032.62 1,616.07 1,607.07
YOY Revenue Growth % 40.67% -21.43% 12.43% 44.96% 25.78% 0.56% -
Other Income 174.76 270.79 173.57 48.41 80.92 130.32 51.31
Total Income 3,835.86 2,873.45 3,486.30 2,994.84 2,113.54 1,746.39 1,658.38
Total Expenses + 3,493.03 1,960.58 2,037.26 1,674.26 1,226.61 1,062.96 954.40
Cost of Materials Consumed 1,776.33 1,483.74 1,551.69 1,331.09 939.48 777.16 707.77
Employee Benefit Expense 41.78 33.65 37.13 34.93 30.55 28.04 25.88
Other Expenses 585.97 443.20 448.44 308.24 256.58 257.76 220.75
Operating Profit 168.07 642.08 1,275.47 1,272.17 806.01 553.10 652.67
OPM % 4.6% 24.7% 38.5% 43.2% 39.7% 34.2% 40.6%
Profit Before Exceptional 342.84 175.05 411.30 392.44 284.68 208.80 216.63
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 342.84 175.05 411.30 392.44 284.68 208.80 216.63
Tax Expense 69.10 38.29 86.56 109.54 74.89 16.92 72.61
Tax % 20.2% 21.9% 21% 27.9% 26.3% 8.1% 33.5%
Profit After Tax 273.74 136.76 324.74 282.89 209.79 191.89 144.03
EPS (Basic) 30.34 15.16 35.99 31.36 23.25 21.27 15.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,125.16 1,083.91 1,081.20 0.00 0.00 0.00 0.00
Property, Plant & Equipment 9.91 18.06 4.87 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 1.12 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 740.24 689.69 663.00 0.00 0.00 0.00 0.00
Current Assets + 3,262.12 2,741.29 2,926.67 0.00 0.00 0.00 0.00
Inventories 888.50 894.23 1,060.02 0.00 0.00 0.00 0.00
Trade Receivables 1,793.42 1,462.65 1,674.56 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 64.47 32.82 83.93 0.00 0.00 0.00 0.00
Current Investments 294.33 158.90 31.90 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 90.22 90.22 90.22 0.00 0.00 0.00 0.00
Other Equity 2,241.28 2,021.60 1,912.02 0.00 0.00 0.00 0.00
Non-Current Liabilities 236.82 220.07 147.68 0.00 0.00 0.00 0.00
Current Liabilities 1,818.97 1,493.31 1,857.95 0.00 0.00 0.00 0.00
Total Liabilities 2,055.78 1,713.38 2,005.63 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 474.71 162.51 140.18 277.39 0.00 0.00 0.00
Cash from Investing Activities -380.74 -178.12 -1.75 -182.90 0.00 0.00 0.00
Cash from Financing Activities -62.24 -34.96 -98.10 -90.37 0.00 0.00 0.00
Net Increase/Decrease in Cash 31.65 -51.11 41.01 4.15 0.00 0.00 0.00