Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 688.16 | 654.10 | 762.65 | 689.12 | 703.39 | 685.43 | 711.29 | 689.99 | 749.85 | 756.25 | 787.21 | 881.55 |
| YOY Revenue Growth % | 11.38% | 4.19% | 9.27% | 0.45% | 2.21% | 4.79% | -6.73% | 0.13% | 6.61% | 10.33% | 10.67% | 27.76% |
| Other Income | 13.70 | 18.40 | 18.80 | 21.74 | 28.91 | 19.63 | 15.39 | 20.88 | 27.39 | 22.97 | 18.33 | 22.05 |
| Total Income | 701.86 | 672.50 | 781.45 | 710.85 | 732.31 | 705.06 | 726.68 | 710.87 | 777.24 | 779.22 | 805.54 | 903.60 |
| Total Expenses + | 587.00 | 576.94 | 655.52 | 579.27 | 590.24 | 575.00 | 590.02 | 595.14 | 668.02 | 672.41 | 702.94 | 793.18 |
| Cost of Materials Consumed | 524.51 | 508.37 | 581.13 | 501.42 | 506.07 | 490.68 | 507.23 | 508.74 | 532.83 | 551.94 | 582.57 | 665.07 |
| Employee Benefit Expense | 25.12 | 31.25 | 32.83 | 36.54 | 31.66 | 35.71 | 35.23 | 37.90 | 38.58 | 40.56 | 39.00 | 40.15 |
| Other Expenses | 37.37 | 37.32 | 41.56 | 41.31 | 52.51 | 48.61 | 47.56 | 48.50 | 51.81 | 50.55 | 54.83 | 55.69 |
| Operating Profit | 101.16 | 77.16 | 107.13 | 109.84 | 113.15 | 110.43 | 121.27 | 94.86 | 81.83 | 83.84 | 84.27 | 88.37 |
| OPM % | 14.7% | 11.8% | 14% | 15.9% | 16.1% | 16.1% | 17% | 13.7% | 10.9% | 11.1% | 10.7% | 10% |
| Profit Before Tax + | 80.59 | 73.95 | 104.81 | 101.59 | 114.18 | 101.94 | 106.33 | 100.05 | 109.22 | 129.22 | 102.60 | 105.96 |
| Tax Expense | 20.04 | 18.86 | 25.80 | 26.51 | 28.45 | 25.62 | 27.40 | 25.33 | 26.69 | 30.12 | 27.21 | 25.83 |
| Tax % | 24.9% | 25.5% | 24.6% | 26.1% | 24.9% | 25.1% | 25.8% | 25.3% | 24.4% | 23.3% | 26.5% | 24.4% |
| Profit After Tax | 60.55 | 55.09 | 79.01 | 75.08 | 85.72 | 76.32 | 78.93 | 74.72 | 82.52 | 99.10 | 75.39 | 80.13 |
| EPS (Basic) | 20.36 | 18.53 | 26.57 | 25.25 | 28.83 | 25.73 | 27.47 | 26.04 | 28.75 | 34.53 | 13.13 | 13.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,836.57 | 2,809.26 | 2,699.94 | 2,255.31 | 1,736.54 | 862.99 | 1,204.26 |
| YOY Revenue Growth % | 0.97% | 4.05% | 19.71% | 29.87% | 101.22% | -28.34% | - |
| Other Income | 83.28 | 87.85 | 41.74 | 29.54 | 21.45 | 23.73 | 17.80 |
| Total Income | 2,919.85 | 2,897.12 | 2,741.67 | 2,284.85 | 1,757.99 | 886.72 | 1,222.06 |
| Total Expenses + | 2,502.31 | 2,401.97 | 2,353.74 | 1,992.79 | 1,580.89 | 704.07 | 1,000.52 |
| Cost of Materials Consumed | 2,039.47 | 2,096.99 | 2,099.41 | 1,771.36 | 1,393.05 | 522.84 | 731.26 |
| Employee Benefit Expense | 147.42 | 132.27 | 98.45 | 92.37 | 81.62 | 84.97 | 82.03 |
| Other Expenses | 196.48 | 172.71 | 155.88 | 129.07 | 106.22 | 96.26 | 187.23 |
| Operating Profit | 334.26 | 407.29 | 346.20 | 262.53 | 155.64 | 158.92 | 203.74 |
| OPM % | 11.8% | 14.5% | 12.8% | 11.6% | 9% | 18.4% | 16.9% |
| Profit Before Exceptional | 417.54 | 394.52 | 275.31 | 215.20 | 105.28 | 78.48 | 117.33 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.59 |
| Profit Before Tax + | 417.54 | 394.52 | 275.31 | 215.20 | 105.28 | 78.48 | 116.75 |
| Tax Expense | 105.05 | 99.63 | 69.89 | 53.70 | 26.69 | 20.72 | 38.14 |
| Tax % | 25.2% | 25.3% | 25.4% | 25% | 25.4% | 26.4% | 32.7% |
| Profit After Tax | 312.49 | 294.90 | 205.43 | 161.49 | 78.59 | 57.75 | 78.61 |
| EPS (Basic) | 108.87 | 99.19 | 69.09 | 26.43 | 132.17 | 97.12 | 132.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 353.76 | 605.30 | 292.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 195.21 | 189.14 | 186.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.49 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 53.00 | 357.09 | 48.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.01 | 30.04 | 12.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,418.25 | 1,041.78 | 1,119.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 207.22 | 196.91 | 204.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 284.66 | 227.16 | 331.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 198.87 | 258.36 | 157.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 704.12 | 334.14 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.74 | 5.95 | 5.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,072.92 | 1,019.18 | 775.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 59.91 | 33.94 | 32.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 634.95 | 588.02 | 598.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 695.00 | 621.96 | 631.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 270.54 | 369.56 | -200.34 | 191.78 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -68.16 | -215.21 | 190.49 | -62.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -262.42 | -54.23 | -26.57 | -9.29 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -59.50 | 101.10 | -36.14 | 120.40 | 0.00 | 0.00 | 0.00 |