SHARE IND. SECURITIES LTD (SHAREINDIA)

NSE: ₹136.26
BSE: ₹136.40
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 260.64 208.02 275.92 283.75 351.33 324.75 366.10 259.36 187.60 273.14 265.20 305.02
YOY Revenue Growth % 12.08% 8.73% 58.55% 46.38% 34.79% 56.12% 32.68% -8.59% -46.6% -15.89% -27.56% 17.6%
Other Income 2.92 0.88 1.64 1.61 1.36 6.67 3.76 6.38 3.79 3.65 5.50 5.03
Total Income 263.56 208.90 277.55 285.35 352.69 331.42 369.86 265.75 191.39 276.80 270.71 310.05
Total Expenses + 154.24 141.13 166.66 174.81 245.67 237.14 241.10 185.85 174.49 187.72 171.98 203.09
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 40.38 41.56 60.43 61.49 87.65 76.14 75.55 70.28 61.95 64.43 56.28 63.62
Other Expenses 96.14 80.98 86.57 80.26 116.00 99.32 88.29 82.55 79.93 78.15 75.47 72.61
Operating Profit 106.41 66.89 109.26 108.94 105.66 87.61 124.99 73.51 13.11 85.42 93.23 101.93
OPM % 40.8% 32.2% 39.6% 38.4% 30.1% 27% 34.1% 28.3% 7% 31.3% 35.2% 33.4%
Profit Before Tax + 109.33 67.77 110.89 110.54 107.02 94.28 128.76 79.90 16.90 89.07 98.73 106.95
Tax Expense 23.39 16.70 31.36 27.29 18.46 21.46 31.13 19.92 0.69 20.34 25.39 26.29
Tax % 21.4% 24.6% 28.3% 24.7% 17.3% 22.8% 24.2% 24.9% 4.1% 22.8% 25.7% 24.6%
Profit After Tax 85.93 51.08 79.53 83.25 88.55 72.82 97.62 59.98 16.20 68.73 73.34 80.66
EPS (Basic) 26.60 15.66 24.35 25.45 24.84 3.67 4.75 2.67 0.63 3.15 3.35 3.69

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,137.81 1,119.01 819.82 673.54 382.80 242.99
YOY Revenue Growth % 1.68% 36.49% 21.72% 75.95% 57.53% -
Other Income 20.61 5.48 11.44 9.20 0.81 16.99
Total Income 1,158.42 1,124.49 831.27 682.75 383.60 259.99
Total Expenses + 838.58 728.27 533.19 480.53 297.95 216.20
Employee Benefit Expense 283.92 251.12 100.60 69.89 64.02 50.92
Other Expenses 350.10 363.80 372.19 349.81 201.34 150.88
Operating Profit 299.22 390.74 286.63 193.02 84.84 26.79
OPM % 26.3% 34.9% 35% 28.7% 22.2% 11%
Profit Before Exceptional 319.83 396.22 298.08 202.22 85.65 43.78
Exceptional Items 0.00 0.00 1.47 0.00 0.00 0.00
Profit Before Tax + 319.83 396.22 299.54 202.22 85.65 43.78
Tax Expense 73.20 93.81 70.52 45.62 18.32 10.28
Tax % 22.9% 23.7% 23.5% 22.6% 21.4% 23.5%
Profit After Tax 246.63 302.42 229.02 156.60 67.33 33.50
EPS (Basic) 11.73 90.30 71.12 49.08 21.10 10.50

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 0.00 0.00 0.00 197.49 206.23 101.77
Property, Plant & Equipment 59.95 63.36 47.65 40.47 37.49 32.91
Capital Work in Progress 2.57 0.00 0.00 9.70 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 48.17 33.19 25.84
Goodwill 0.00 0.00 9.03 0.00 0.00 0.00
Other Intangible Assets 0.38 0.29 0.02 0.04 0.04 0.15
Current Assets + 0.00 0.00 0.00 1,040.47 563.37 293.75
Inventories 0.00 0.00 1.03 27.19 64.54 16.28
Trade Receivables 0.00 0.00 0.00 4.30 1.66 5.82
Cash and Cash Equivalents 524.20 407.47 366.62 439.05 96.51 39.64
Current Investments 0.00 0.00 0.00 5.79 51.07 28.83
LIABILITIES & EQUITY
Total Equity 0.00 1,455.37 837.07 377.93 257.92 184.13
Equity Share Capital 43.64 38.29 32.54 31.91 31.91 31.91
Other Equity 1,917.00 1,417.08 804.53 346.02 226.01 152.22
Non-Current Liabilities 0.00 0.00 0.00 26.60 0.94 1.13
Current Liabilities 0.00 0.00 0.00 833.43 510.75 210.27
Total Liabilities 1,264.30 927.94 694.25 860.03 511.69 211.40

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -15.61 -220.04 -350.54 380.80 59.05 0.00
Cash from Investing Activities -172.95 -44.77 -6.06 39.26 10.05 0.00
Cash from Financing Activities 305.29 305.67 284.23 -77.53 -12.23 0.00
Net Increase/Decrease in Cash 116.73 40.85 -72.37 342.54 56.87 0.00