| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.05 | 11.57 | 24.45 | 29.36 | 17.98 | 24.46 | 21.90 | 17.38 | 17.52 | 21.01 | 15.92 | 21.01 |
| YOY Revenue Growth % | 101.35% | 26037.56% | 36.88% | 37.23% | 37.78% | 111.36% | -10.42% | -40.81% | -2.56% | -14.08% | -27.29% | 20.89% |
| Other Income | 1.84 | 0.04 | 0.01 | 0.03 | 0.03 | 0.05 | 0.04 | 0.30 | 0.04 | 0.21 | 0.16 | 0.58 |
| Total Income | 14.88 | 11.61 | 24.45 | 29.39 | 18.00 | 24.51 | 21.94 | 17.68 | 17.56 | 21.22 | 16.08 | 21.59 |
| Total Expenses + | 16.89 | 14.70 | 26.41 | 21.29 | 20.48 | 27.43 | 21.85 | 13.84 | 19.36 | 25.22 | 19.95 | 24.62 |
| Cost of Materials Consumed | 19.07 | 6.23 | 24.01 | 18.72 | 16.18 | 23.66 | 18.64 | 9.24 | 14.75 | 21.62 | 15.20 | 21.00 |
| Employee Benefit Expense | 0.98 | 1.16 | 1.19 | 1.17 | 1.02 | 1.20 | 1.43 | 1.63 | 1.49 | 1.62 | 1.59 | 1.70 |
| Other Expenses | 2.17 | 1.64 | 1.01 | 2.27 | 0.94 | 2.44 | 0.90 | 1.66 | 1.90 | 0.88 | 1.98 | 1.13 |
| Operating Profit | -3.84 | -3.13 | -1.97 | 8.07 | -2.50 | -2.97 | 0.05 | 3.54 | -1.85 | -4.21 | -4.03 | -3.61 |
| OPM % | -29.5% | -27.1% | -8.1% | 27.5% | -13.9% | -12.2% | 0.2% | 20.3% | -10.5% | -20% | -25.3% | -17.2% |
| Profit Before Tax + | -2.01 | -3.09 | -1.96 | 8.10 | -2.48 | -2.92 | 0.09 | 4.15 | -1.81 | -4.00 | -3.87 | -3.03 |
| Tax Expense | 0.41 | -1.21 | -0.09 | 0.39 | 0.00 | 0.19 | -0.05 | -0.93 | -0.13 | -0.81 | -0.95 | -0.74 |
| Tax % | - | - | - | 4.8% | - | - | -50.2% | -22.5% | - | - | - | - |
| Profit After Tax | -2.41 | -1.89 | -1.88 | 7.71 | -2.48 | -3.11 | 0.14 | 5.09 | -1.68 | -3.19 | -2.93 | -2.29 |
| EPS (Basic) | -0.56 | -0.44 | -0.43 | 1.78 | -0.57 | -0.71 | 0.06 | 1.16 | -0.37 | -0.45 | -0.60 | -0.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 75.46 | 81.71 | 78.42 | 50.37 | 39.20 | 49.92 |
| YOY Revenue Growth % | -7.65% | 4.19% | 55.71% | 28.48% | -21.48% | - |
| Other Income | 0.98 | 0.41 | 1.91 | 0.36 | 0.46 | 1.23 |
| Total Income | 76.44 | 82.13 | 80.33 | 50.73 | 39.67 | 51.15 |
| Total Expenses + | 87.97 | 82.27 | 79.29 | 53.93 | 39.01 | 49.05 |
| Cost of Materials Consumed | 69.55 | 68.51 | 68.02 | 38.95 | 32.47 | 39.45 |
| Employee Benefit Expense | 6.39 | 5.28 | 4.51 | 3.61 | 4.68 | 4.12 |
| Other Expenses | 9.25 | 5.92 | 7.10 | 7.29 | 2.65 | 3.06 |
| Operating Profit | -12.51 | -0.56 | -0.87 | -3.57 | 0.19 | 0.87 |
| OPM % | -16.6% | -0.7% | -1.1% | -7.1% | 0.5% | 1.7% |
| Profit Before Exceptional | -11.53 | -0.15 | 1.04 | -3.21 | 0.65 | 0.00 |
| Exceptional Items | 0.00 | -0.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -11.53 | -0.59 | 1.04 | -3.21 | 0.65 | 2.09 |
| Tax Expense | -2.63 | -0.23 | -0.50 | 0.09 | 0.98 | 2.09 |
| Tax % | - | - | -48% | - | 150.1% | 100% |
| Profit After Tax | -8.90 | -0.36 | 1.53 | -3.30 | -0.33 | 0.00 |
| EPS (Basic) | -2.04 | -0.05 | 0.35 | -0.76 | -0.08 | 1.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16.64 | 11.38 | 8.09 | 8.42 | 14.20 | 10.87 |
| Property, Plant & Equipment | 4.39 | 4.53 | 4.25 | 3.87 | 4.35 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 3.05 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | -0.92 | 5.39 |
| Goodwill | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.46 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 76.61 | 59.78 | 47.58 | 42.23 | 47.56 | 55.86 |
| Inventories | 12.47 | 10.37 | 11.71 | 9.29 | 11.34 | 8.51 |
| Trade Receivables | 52.73 | 42.47 | 24.63 | 22.36 | 28.92 | 0.00 |
| Cash and Cash Equivalents | 0.96 | 0.23 | 0.42 | 0.25 | 0.08 | 0.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 13.18 | 22.03 | 25.21 | 23.71 | 26.16 | 0.00 |
| Equity Share Capital | 21.65 | 21.65 | 21.65 | 21.65 | 21.65 | 0.00 |
| Other Equity | -8.36 | 0.38 | 3.56 | 2.06 | 4.51 | 0.00 |
| Non-Current Liabilities | 9.82 | 3.80 | 3.02 | 6.03 | 10.63 | 6.77 |
| Current Liabilities | 70.25 | 45.33 | 27.44 | 20.91 | 24.97 | 33.69 |
| Total Liabilities | 80.07 | 49.13 | 30.46 | 26.94 | 35.60 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.77 | -1.48 | 0.76 | 4.74 | -3.25 | 2.47 |
| Cash from Investing Activities | -3.84 | -3.59 | 4.25 | -2.84 | 0.89 | 0.72 |
| Cash from Financing Activities | 8.34 | 4.88 | -4.84 | -1.75 | 2.11 | -3.88 |
| Net Increase/Decrease in Cash | 0.73 | -0.19 | 0.17 | 0.16 | -0.25 | -0.69 |