| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.05 | 11.57 | 24.45 | 29.35 | 17.98 | 24.44 | 20.86 | 16.22 | 16.88 | 20.62 | 15.93 | 21.73 |
| YOY Revenue Growth % | 101.35% | 26037.56% | 36.87% | 37.17% | 37.78% | 111.26% | -14.68% | -44.72% | -6.12% | -15.65% | -23.61% | 33.95% |
| Other Income | 1.84 | 0.04 | 0.01 | 0.03 | 0.03 | 0.08 | 0.03 | 0.17 | 0.04 | 0.21 | 0.01 | 0.65 |
| Total Income | 14.88 | 11.61 | 24.45 | 29.38 | 18.00 | 24.53 | 20.88 | 16.39 | 16.92 | 20.83 | 15.94 | 22.38 |
| Total Expenses + | 16.83 | 14.63 | 26.33 | 20.76 | 20.39 | 25.90 | 20.35 | 12.28 | 18.21 | 23.26 | 19.21 | 25.59 |
| Cost of Materials Consumed | 19.07 | 6.23 | 24.01 | 18.72 | 16.18 | 23.09 | 17.66 | 8.77 | 14.61 | 18.26 | 14.82 | 22.12 |
| Employee Benefit Expense | 0.96 | 1.18 | 1.11 | 1.13 | 0.99 | 1.03 | 1.12 | 1.31 | 1.25 | 1.38 | 1.43 | 1.56 |
| Other Expenses | 2.16 | 1.59 | 1.05 | 2.12 | 0.96 | 1.02 | 0.84 | 1.48 | 1.69 | 2.57 | 1.63 | 1.00 |
| Operating Profit | -3.78 | -3.06 | -1.89 | 8.58 | -2.41 | -1.46 | 0.51 | 3.94 | -1.33 | -2.64 | -3.27 | -3.86 |
| OPM % | -29% | -26.4% | -7.7% | 29.2% | -13.4% | -6% | 2.4% | 24.3% | -7.9% | -12.8% | -20.5% | -17.8% |
| Profit Before Tax + | -1.95 | -3.02 | -1.88 | 8.61 | -2.38 | -1.37 | 0.54 | 4.43 | -1.29 | -2.43 | -3.27 | -3.21 |
| Tax Expense | 0.41 | -1.21 | -0.09 | 0.39 | 0.00 | 0.19 | -0.05 | 0.11 | -0.28 | -0.70 | -0.82 | -0.68 |
| Tax % | - | - | - | 4.6% | - | - | -9.9% | 2.5% | - | - | - | - |
| Profit After Tax | -2.35 | -1.81 | -1.79 | 8.22 | -2.38 | -1.56 | 0.59 | 4.32 | -1.01 | -1.73 | -2.44 | -2.53 |
| EPS (Basic) | -0.54 | -0.42 | -0.41 | 1.90 | -0.55 | -0.36 | 0.14 | 1.00 | -0.23 | -0.40 | -0.56 | -0.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 75.16 | 79.50 | 78.41 | 50.37 | 17.56 | 49.92 |
| YOY Revenue Growth % | -5.46% | 1.39% | 55.68% | 186.86% | -64.83% | - |
| Other Income | 0.90 | 0.31 | 1.91 | 0.35 | -0.06 | 1.21 |
| Total Income | 76.06 | 79.81 | 80.32 | 50.72 | 17.50 | 51.13 |
| Total Expenses + | 86.26 | 78.91 | 78.56 | 53.66 | 15.50 | 48.71 |
| Cost of Materials Consumed | 68.61 | 66.50 | 68.02 | 38.95 | 12.70 | 39.38 |
| Employee Benefit Expense | 5.62 | 4.46 | 4.39 | 3.61 | 1.35 | 4.12 |
| Other Expenses | 8.45 | 5.61 | 6.92 | 7.23 | -0.12 | 3.09 |
| Operating Profit | -11.10 | 0.59 | -0.15 | -3.30 | 2.06 | 1.21 |
| OPM % | -14.8% | 0.7% | -0.2% | -6.5% | 11.7% | 2.4% |
| Profit Before Exceptional | -10.20 | 0.90 | 1.76 | -2.94 | 2.00 | 0.00 |
| Exceptional Items | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -10.20 | 1.22 | 1.76 | -2.94 | 2.00 | 2.42 |
| Tax Expense | -2.49 | 0.25 | -0.50 | 0.09 | 0.19 | 2.42 |
| Tax % | - | 20.3% | -28.3% | - | 9.5% | 100% |
| Profit After Tax | -7.71 | 0.97 | 2.26 | -3.03 | 1.81 | 0.00 |
| EPS (Basic) | -1.78 | 0.22 | 0.52 | -0.70 | 0.19 | 1.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 21.20 | 15.35 | 7.49 | 7.83 | 15.17 | 10.39 |
| Property, Plant & Equipment | 4.00 | 3.85 | 4.08 | 3.52 | 4.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 3.05 | 0.00 | 0.00 |
| Non-Current Investments | 6.78 | 5.97 | 0.16 | 0.15 | 0.15 | 0.51 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 74.21 | 57.82 | 48.62 | 40.67 | 46.09 | 53.56 |
| Inventories | 9.06 | 8.06 | 11.22 | 8.67 | 10.65 | 7.74 |
| Trade Receivables | 54.18 | 42.57 | 23.95 | 21.68 | 28.23 | 0.00 |
| Cash and Cash Equivalents | 0.92 | 0.14 | 0.39 | 0.24 | 0.07 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 19.48 | 27.16 | 26.22 | 24.00 | 27.08 | 0.00 |
| Equity Share Capital | 21.65 | 21.65 | 21.65 | 21.65 | 21.65 | 0.00 |
| Other Equity | -2.17 | 5.51 | 4.57 | 2.35 | 5.43 | 0.00 |
| Non-Current Liabilities | 9.14 | 3.34 | 2.62 | 5.23 | 9.81 | 5.96 |
| Current Liabilities | 66.79 | 42.67 | 27.28 | 19.27 | 24.37 | 31.73 |
| Total Liabilities | 75.93 | 46.01 | 29.90 | 24.50 | 34.17 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.34 | -0.96 | 0.54 | 6.58 | -3.61 | 3.99 |
| Cash from Investing Activities | -3.94 | -3.97 | 3.91 | -3.10 | 1.26 | -0.29 |
| Cash from Financing Activities | 8.06 | 4.69 | -4.30 | -3.31 | 2.12 | -4.39 |
| Net Increase/Decrease in Cash | 0.78 | -0.25 | 0.14 | 0.17 | -0.24 | -0.68 |