Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.26 | 22.52 | 23.51 | 23.73 | 23.92 | 31.58 | 37.70 | 40.16 | 39.78 | 46.26 | 46.67 | 35.13 |
| YOY Revenue Growth % | - | -8.95% | 3.09% | 8.96% | -1.42% | 40.22% | 60.38% | 69.24% | 66.34% | 46.49% | 23.8% | -12.54% |
| Other Income | 0.55 | 0.04 | 0.01 | 0.67 | 0.93 | 0.05 | 0.06 | 1.46 | 0.48 | 0.13 | 0.02 | 0.64 |
| Total Income | 24.81 | 22.57 | 23.52 | 24.40 | 24.84 | 31.63 | 37.76 | 41.63 | 40.26 | 46.39 | 46.69 | 35.77 |
| Total Expenses + | 22.19 | 19.42 | 19.10 | 18.45 | 23.91 | 24.45 | 35.74 | 38.87 | 36.78 | 44.38 | 43.89 | 33.75 |
| Cost of Materials Consumed | 14.75 | 12.51 | 12.01 | 10.07 | 16.79 | 16.22 | 23.40 | 25.73 | 17.45 | 20.76 | 31.32 | 27.48 |
| Employee Benefit Expense | 3.92 | 3.63 | 4.03 | 4.68 | 4.41 | 4.46 | 6.34 | 5.91 | 6.43 | 5.92 | 6.83 | 6.87 |
| Other Expenses | 3.52 | 3.27 | 3.06 | 3.70 | 2.71 | 3.77 | 5.99 | 7.23 | 6.95 | 8.86 | 9.18 | 7.92 |
| Operating Profit | 2.07 | 3.11 | 4.41 | 5.29 | 0.00 | 7.14 | 1.96 | 1.29 | 3.00 | 1.89 | 2.78 | 1.37 |
| OPM % | 8.5% | 13.8% | 18.8% | 22.3% | 0% | 22.6% | 5.2% | 3.2% | 7.5% | 4.1% | 6% | 3.9% |
| Profit Before Tax + | 2.49 | 2.82 | 2.35 | 2.50 | 2.40 | 3.05 | 3.05 | 3.94 | 3.49 | 2.02 | 2.79 | 2.02 |
| Tax Expense | -0.81 | 0.29 | 1.18 | 0.19 | -0.16 | -0.02 | -0.40 | -0.07 | 0.16 | 0.79 | 0.60 | -0.02 |
| Tax % | -32.6% | 10.3% | 50.2% | 7.5% | -6.6% | -0.7% | -13.3% | -1.8% | 4.6% | 39.4% | 21.6% | -0.9% |
| Profit After Tax | 3.31 | 2.53 | 1.17 | 2.31 | 2.56 | 3.07 | 3.45 | 4.02 | 3.33 | 1.22 | 2.19 | 2.03 |
| EPS (Basic) | 2.28 | 1.75 | 0.79 | 1.55 | 1.68 | 1.97 | 2.22 | 2.58 | 2.11 | 0.78 | 1.39 | 1.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 149.23 | 93.68 | 93.58 |
| YOY Revenue Growth % | 59.3% | 0.1% | - |
| Other Income | 2.06 | 1.65 | 2.20 |
| Total Income | 151.29 | 95.33 | 95.78 |
| Total Expenses + | 137.76 | 80.87 | 82.73 |
| Cost of Materials Consumed | 82.80 | 51.38 | 50.85 |
| Employee Benefit Expense | 23.15 | 16.75 | 16.49 |
| Other Expenses | 23.94 | 12.74 | 15.39 |
| Operating Profit | 11.46 | 12.81 | 10.85 |
| OPM % | 7.7% | 13.7% | 11.6% |
| Profit Before Exceptional | 13.53 | 10.08 | 14.62 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.53 | 10.08 | 14.62 |
| Tax Expense | -0.34 | 1.50 | -0.49 |
| Tax % | -2.5% | 14.9% | -3.3% |
| Profit After Tax | 13.87 | 8.58 | 15.10 |
| EPS (Basic) | 8.80 | 5.63 | 10.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 358.77 | 332.74 | 260.80 |
| Property, Plant & Equipment | 249.54 | 122.16 | 125.53 |
| Capital Work in Progress | 0.00 | 116.80 | 57.34 |
| Non-Current Investments | 74.47 | 73.43 | 64.94 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 152.84 | 138.63 | 103.87 |
| Inventories | 55.56 | 42.45 | 29.93 |
| Trade Receivables | 27.22 | 31.48 | 19.52 |
| Cash and Cash Equivalents | 24.21 | 22.95 | 9.89 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.88 | 7.78 | 7.24 |
| Other Equity | 389.78 | 366.26 | 283.56 |
| Non-Current Liabilities | 13.92 | 23.45 | 12.87 |
| Current Liabilities | 100.04 | 73.88 | 60.99 |
| Total Liabilities | 113.96 | 97.33 | 73.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -1.04 | 0.47 | -12.66 |
| Cash from Investing Activities | -19.71 | -80.25 | -64.89 |
| Cash from Financing Activities | 22.01 | 92.84 | 20.51 |
| Net Increase/Decrease in Cash | 1.26 | 13.06 | -57.04 |