| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 82.30 | 94.42 | 129.72 | 131.67 | 152.56 |
| YOY Revenue Growth % | - | - | - | - | 85.38% |
| Other Income | 0.46 | 0.76 | 0.66 | 0.91 | 0.79 |
| Total Income | 82.76 | 95.18 | 130.38 | 132.58 | 153.35 |
| Total Expenses + | 81.60 | 94.30 | 128.23 | 130.05 | 148.09 |
| Cost of Materials Consumed | 6.01 | 7.03 | 5.81 | 3.95 | 6.42 |
| Employee Benefit Expense | 1.35 | 0.78 | 1.11 | 1.38 | 0.62 |
| Other Expenses | 6.66 | 2.61 | 11.54 | 7.54 | 8.38 |
| Operating Profit | 0.70 | 0.12 | 1.49 | 1.62 | 4.46 |
| OPM % | 0.8% | 0.1% | 1.2% | 1.2% | 2.9% |
| Profit Before Tax + | 1.16 | 0.88 | 2.16 | 2.53 | 5.42 |
| Tax Expense | 1.16 | 0.88 | 2.16 | 2.53 | 5.42 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.58 | 0.34 | 0.91 | 1.16 | 2.49 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 284.23 | 224.13 | 146.54 |
| YOY Revenue Growth % | 26.81% | 52.95% | - |
| Other Income | 1.70 | 1.43 | 0.56 |
| Total Income | 285.92 | 225.56 | 147.10 |
| Total Expenses + | 278.15 | 222.53 | 145.11 |
| Cost of Materials Consumed | 10.37 | 12.84 | 8.07 |
| Employee Benefit Expense | 2.00 | 1.89 | 2.26 |
| Other Expenses | 15.91 | 14.15 | 11.47 |
| Operating Profit | 6.08 | 1.61 | 1.43 |
| OPM % | 2.1% | 0.7% | 1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.95 | 3.03 | 2.04 |
| Tax Expense | 7.95 | 3.03 | 2.04 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.64 | 1.26 | 0.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 15.67 | 15.82 | 15.78 |
| Property, Plant & Equipment | 14.89 | 15.51 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 55.75 | 42.65 | 25.19 |
| Inventories | 5.64 | 4.56 | 0.53 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.39 | 0.76 | 0.36 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.09 | 4.14 | 5.24 |
| Current Liabilities | 26.72 | 18.89 | 20.66 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -5.99 | -14.61 | 4.64 |
| Cash from Investing Activities | -1.16 | -0.85 | -2.33 |
| Cash from Financing Activities | 5.13 | 15.46 | -2.34 |
| Net Increase/Decrease in Cash | -0.36 | 0.40 | 0.01 |