| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 74.30 | 85.78 | 121.59 | 124.87 | 144.69 |
| YOY Revenue Growth % | - | - | - | - | 94.72% |
| Other Income | 0.30 | 0.34 | 0.41 | 0.79 | 0.89 |
| Total Income | 74.60 | 86.11 | 121.99 | 125.66 | 145.57 |
| Total Expenses + | 72.78 | 84.94 | 119.71 | 123.57 | 141.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 1.69 |
| Employee Benefit Expense | 0.57 | 0.56 | 0.75 | 1.05 | 0.35 |
| Other Expenses | 5.34 | 1.23 | 9.99 | 6.03 | 6.93 |
| Operating Profit | 1.53 | 0.84 | 1.88 | 1.30 | 3.59 |
| OPM % | 2.1% | 1% | 1.5% | 1% | 2.5% |
| Profit Before Tax + | 1.83 | 1.18 | 2.28 | 2.09 | 4.65 |
| Tax Expense | 1.83 | 1.18 | 2.28 | 2.09 | 4.65 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.14 | 0.52 | 1.02 | 0.91 | 1.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 269.56 | 207.36 | 136.34 |
| YOY Revenue Growth % | 29.99% | 52.09% | - |
| Other Income | 1.68 | 0.74 | 0.30 |
| Total Income | 271.23 | 208.10 | 136.64 |
| Total Expenses + | 264.66 | 204.64 | 133.85 |
| Cost of Materials Consumed | 1.69 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.40 | 1.31 | 1.81 |
| Other Expenses | 12.96 | 11.22 | 9.98 |
| Operating Profit | 4.89 | 2.72 | 2.49 |
| OPM % | 1.8% | 1.3% | 1.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.40 | 3.46 | 2.84 |
| Tax Expense | 6.40 | 3.46 | 2.84 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.77 | 1.55 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 8.25 | 8.21 | 2.39 |
| Property, Plant & Equipment | 1.08 | 0.77 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.12 | 7.12 | 1.50 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.79 | 45.41 | 32.03 |
| Inventories | 4.95 | 3.77 | 0.02 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.50 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.34 | 0.37 | 0.41 |
| Current Liabilities | 23.95 | 16.54 | 18.16 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -6.85 | -10.74 | -4.08 |
| Cash from Investing Activities | -0.40 | -5.54 | -0.31 |
| Cash from Financing Activities | 6.07 | 16.27 | 4.33 |
| Net Increase/Decrease in Cash | -0.72 | 0.39 | -0.03 |