| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 5.17 | 3.07 | 6.03 | 4.43 | 3.17 |
| YOY Revenue Growth % | - | - | - | - | -38.72% |
| Other Income | 0.47 | 1.05 | 0.73 | 1.31 | 0.40 |
| Total Income | 5.64 | 4.13 | 6.76 | 5.74 | 3.57 |
| Total Expenses + | 1.51 | 1.28 | 2.12 | 2.17 | 1.81 |
| Cost of Materials Consumed | 0.13 | 0.20 | 0.86 | 0.42 | 0.19 |
| Employee Benefit Expense | 0.76 | 0.87 | 0.95 | 1.34 | 1.27 |
| Other Expenses | 0.52 | 0.17 | 0.14 | 0.10 | 0.30 |
| Operating Profit | 3.66 | 1.79 | 3.91 | 2.26 | 1.36 |
| OPM % | 70.8% | 58.3% | 64.8% | 51% | 42.9% |
| Profit Before Tax + | 4.13 | 2.85 | 4.64 | 3.57 | 1.76 |
| Tax Expense | 0.94 | 0.78 | 1.40 | 0.96 | 0.30 |
| Tax % | 22.8% | 27.3% | 30.1% | 26.8% | 17.1% |
| Profit After Tax | 3.19 | 2.07 | 3.25 | 2.62 | 1.46 |
| EPS (Basic) | 0.52 | 0.35 | 0.54 | 0.44 | 0.24 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 14.79 |
| YOY Revenue Growth % | - |
| Other Income | 2.88 |
| Total Income | 17.68 |
| Total Expenses + | 5.16 |
| Cost of Materials Consumed | 1.09 |
| Employee Benefit Expense | 3.12 |
| Other Expenses | 0.73 |
| Operating Profit | 9.64 |
| OPM % | 65.1% |
| Profit Before Exceptional | 12.52 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 12.52 |
| Tax Expense | 2.99 |
| Tax % | 23.9% |
| Profit After Tax | 9.53 |
| EPS (Basic) | 1.58 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 49.12 |
| Property, Plant & Equipment | 0.27 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 48.68 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.06 |
| Current Assets + | 45.23 |
| Inventories | 0.00 |
| Trade Receivables | 1.19 |
| Cash and Cash Equivalents | 6.98 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 87.04 |
| Equity Share Capital | 12.19 |
| Other Equity | 74.88 |
| Non-Current Liabilities | 5.58 |
| Current Liabilities | 1.74 |
| Total Liabilities | 7.32 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 8.97 |
| Cash from Investing Activities | -5.79 |
| Cash from Financing Activities | -2.11 |
| Net Increase/Decrease in Cash | 1.07 |