| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.05 | 4.18 | 3.96 | 3.01 | 3.54 | 5.17 | 3.07 | 6.02 | 4.43 | 3.08 | 5.33 |
| YOY Revenue Growth % | - | - | - | - | -41.53% | 23.71% | -22.43% | 99.79% | 25.21% | -40.46% | 73.46% |
| Other Income | 0.55 | 0.36 | 0.36 | 0.45 | 0.91 | 0.47 | 1.05 | 0.73 | 1.32 | 0.40 | 0.35 |
| Total Income | 6.60 | 4.54 | 4.32 | 3.46 | 4.45 | 5.64 | 4.13 | 6.75 | 5.75 | 3.48 | 5.68 |
| Total Expenses + | 3.69 | 2.02 | 1.71 | 1.25 | 1.12 | 1.48 | 1.14 | 1.99 | 2.02 | 1.69 | 1.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.29 | 0.24 | 0.16 | 0.13 | 0.20 | 0.86 | 0.42 | 0.19 | 0.12 |
| Employee Benefit Expense | 0.66 | 0.75 | 0.79 | 0.75 | 0.75 | 0.73 | 0.74 | 0.84 | 1.20 | 1.15 | 1.46 |
| Other Expenses | 0.15 | 0.21 | 0.18 | 0.22 | 0.17 | 0.53 | 0.15 | 0.13 | 0.10 | 0.30 | 0.33 |
| Operating Profit | 2.36 | 2.16 | 2.25 | 1.76 | 2.42 | 3.70 | 1.94 | 4.03 | 2.41 | 1.39 | 3.36 |
| OPM % | 39% | 51.7% | 56.9% | 58.5% | 68.4% | 71.4% | 63% | 66.9% | 54.3% | 45% | 63.1% |
| Profit Before Tax + | 2.91 | 2.52 | 2.61 | 2.21 | 3.33 | 4.16 | 2.99 | 4.76 | 3.72 | 1.79 | 3.72 |
| Tax Expense | 0.73 | 0.58 | 0.77 | 0.54 | 0.73 | 0.95 | 0.77 | 1.40 | 0.96 | 0.30 | 0.78 |
| Tax % | 25.2% | 23.1% | 29.5% | 24.4% | 22.1% | 22.8% | 25.7% | 29.3% | 25.7% | 16.7% | 21.1% |
| Profit After Tax | 2.18 | 1.94 | 1.84 | 1.68 | 2.59 | 3.21 | 2.22 | 3.36 | 2.77 | 1.49 | 2.93 |
| EPS (Basic) | 0.89 | 0.79 | 0.75 | 0.69 | 1.06 | 0.53 | 0.36 | 0.55 | 0.45 | 0.24 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 18.86 | 14.79 | 17.27 |
| YOY Revenue Growth % | 27.46% | -14.35% | - |
| Other Income | 2.81 | 2.88 | 1.50 |
| Total Income | 21.66 | 17.68 | 18.77 |
| Total Expenses + | 7.68 | 4.98 | 10.14 |
| Cost of Materials Consumed | 1.59 | 1.09 | 1.22 |
| Employee Benefit Expense | 4.66 | 2.97 | 2.66 |
| Other Expenses | 0.85 | 0.71 | 0.60 |
| Operating Profit | 11.18 | 9.81 | 7.13 |
| OPM % | 59.3% | 66.3% | 41.3% |
| Profit Before Exceptional | 13.99 | 12.70 | 8.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.99 | 12.70 | 8.63 |
| Tax Expense | 3.44 | 2.99 | 2.24 |
| Tax % | 24.6% | 23.6% | 25.9% |
| Profit After Tax | 10.55 | 9.70 | 6.39 |
| EPS (Basic) | 1.73 | 1.59 | 2.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 34.78 | 49.17 | 26.78 |
| Property, Plant & Equipment | 0.47 | 0.27 | 0.41 |
| Capital Work in Progress | 0.00 | 0.00 | 0.02 |
| Non-Current Investments | 34.18 | 48.74 | 26.20 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.06 | 0.00 |
| Current Assets + | 34.18 | 45.27 | 31.78 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 8.27 | 1.19 | 2.69 |
| Cash and Cash Equivalents | 1.00 | 6.98 | 5.91 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 65.63 | 87.17 | 55.86 |
| Equity Share Capital | 12.19 | 12.19 | 12.19 |
| Other Equity | 53.44 | 74.97 | 43.67 |
| Non-Current Liabilities | 1.13 | 5.58 | 1.57 |
| Current Liabilities | 2.21 | 1.70 | 1.14 |
| Total Liabilities | 3.34 | 7.28 | 2.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 1.36 | 9.10 | 3.90 |
| Cash from Investing Activities | -3.89 | -5.86 | -5.13 |
| Cash from Financing Activities | -3.45 | -1.72 | -5.62 |
| Net Increase/Decrease in Cash | -5.98 | 1.53 | -6.85 |