SHRADHA REALTY LIMITED (SHRADHA)

NSE: ₹34.49
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 45.14 21.52 30.83 27.78 30.32 29.05 12.35 22.58 42.61 26.18 18.89 28.34
YOY Revenue Growth % 14464.73% 9879.96% 9740.89% -37.92% -32.83% 34.99% -59.95% -18.73% 40.56% -9.85% 52.97% 25.52%
Other Income 0.83 0.51 0.52 0.53 5.02 0.74 5.68 1.27 1.36 1.94 6.31 4.76
Total Income 45.96 22.03 31.35 28.31 35.34 29.79 18.03 23.85 43.97 28.13 25.20 33.10
Total Expenses + 41.31 18.58 26.25 22.72 21.16 21.78 11.23 14.80 33.95 21.14 16.19 26.41
Cost of Materials Consumed 40.91 18.26 25.99 22.36 20.27 21.28 10.67 14.22 28.68 18.15 13.10 17.97
Employee Benefit Expense 0.23 0.20 0.16 0.15 0.20 0.13 0.23 0.17 0.27 0.25 0.42 3.86
Other Expenses 0.17 0.12 0.10 0.21 0.69 0.37 0.33 0.41 0.35 0.60 0.98 3.03
Operating Profit 3.82 2.94 4.58 5.07 9.15 7.27 1.11 7.78 8.67 5.05 2.70 1.93
OPM % 8.5% 13.7% 14.9% 18.2% 30.2% 25% 9% 34.5% 20.3% 19.3% 14.3% 6.8%
Profit Before Tax + 4.58 3.34 5.00 5.37 11.01 7.07 5.70 7.35 10.03 6.99 9.01 6.69
Tax Expense 1.33 0.84 1.44 0.55 1.87 1.75 1.27 2.50 2.53 1.80 1.75 1.78
Tax % 29% 25.1% 28.9% 10.2% 17% 24.8% 22.3% 34.1% 25.2% 25.8% 19.4% 26.7%
Profit After Tax 3.25 2.50 3.55 4.82 9.14 5.32 4.43 4.84 7.50 5.19 7.26 4.90
EPS (Basic) 1.56 1.24 1.67 2.24 4.05 2.48 2.19 0.81 1.08 0.75 1.26 0.67

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 106.59 110.45 90.42 1.80 1.25
YOY Revenue Growth % -3.5% 22.15% 4919.55% 43.92% -
Other Income 9.05 6.58 7.08 2.87 3.20
Total Income 115.64 117.03 97.51 4.68 4.45
Total Expenses + 85.49 88.71 78.19 2.06 2.06
Cost of Materials Consumed 74.86 86.89 76.71 0.88 1.12
Employee Benefit Expense 0.80 0.71 0.85 0.87 0.65
Other Expenses 1.46 1.11 0.63 0.31 0.29
Operating Profit 21.09 21.74 12.23 -0.26 -0.81
OPM % 19.8% 19.7% 13.5% -14.5% -64.8%
Profit Before Exceptional 30.15 24.71 19.15 1.70 2.20
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 30.15 24.71 19.15 1.70 2.20
Tax Expense 8.05 4.70 4.89 0.23 0.50
Tax % 26.7% 19% 25.5% 13.3% 22.9%
Profit After Tax 22.09 20.02 14.26 1.47 1.69
EPS (Basic) 3.64 9.21 7.01 1.45 1.67

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 53.14 51.26 26.10 0.00 0.00
Property, Plant & Equipment 48.06 38.20 15.47 0.00 0.00
Capital Work in Progress 0.00 9.43 8.24 0.00 0.00
Non-Current Investments 1.75 1.78 1.68 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00
Current Assets + 347.09 236.62 225.51 0.00 0.00
Inventories 210.44 202.85 210.88 0.00 0.00
Trade Receivables 60.66 21.74 6.30 0.00 0.00
Cash and Cash Equivalents 61.65 2.13 1.81 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 10.12 10.12 10.12 0.00 0.00
Other Equity 142.35 81.68 63.48 0.00 0.00
Non-Current Liabilities 23.60 37.64 35.51 0.00 0.00
Current Liabilities 186.62 157.07 142.44 0.00 0.00
Total Liabilities 210.22 194.71 177.95 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -21.79 25.04 33.62 -39.24 0.00
Cash from Investing Activities -8.31 -20.72 -7.04 -2.74 0.00
Cash from Financing Activities 89.61 -4.00 -26.49 33.30 0.00
Net Increase/Decrease in Cash 59.52 0.33 0.09 -8.68 0.00