| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.96 | 0.53 | 1.73 | 3.33 | 7.50 | 2.66 | 5.06 | 4.83 | 3.88 | 3.29 | 2.76 | 5.02 |
| YOY Revenue Growth % | - | - | 2670.24% | - | 680.04% | 406.32% | 192.34% | 44.95% | -48.26% | 23.76% | -45.54% | 4.1% |
| Other Income | 1.13 | 0.46 | 0.44 | 0.41 | 4.89 | 0.63 | 2.75 | 0.93 | 1.16 | 1.08 | 6.45 | 2.84 |
| Total Income | 2.09 | 0.98 | 2.17 | 3.74 | 12.39 | 3.29 | 7.81 | 5.75 | 5.04 | 4.37 | 9.21 | 7.86 |
| Total Expenses + | 0.77 | 0.70 | 1.20 | 2.19 | 4.59 | 1.27 | 2.50 | 2.03 | 2.21 | 1.99 | 2.36 | 2.29 |
| Cost of Materials Consumed | 0.43 | 0.42 | 1.00 | 1.95 | 4.22 | 0.86 | 2.15 | 1.71 | 1.40 | 1.43 | 1.47 | 1.69 |
| Employee Benefit Expense | 0.23 | 0.19 | 0.16 | 0.14 | 0.13 | 0.10 | 0.19 | 0.13 | 0.14 | 0.15 | 0.15 | 0.14 |
| Other Expenses | 0.11 | 0.09 | 0.05 | 0.09 | 0.24 | 0.31 | 0.16 | 0.19 | 0.33 | 0.26 | 0.59 | 0.25 |
| Operating Profit | 0.19 | -0.18 | 0.53 | 1.14 | 2.91 | 1.39 | 2.57 | 2.80 | 1.67 | 1.31 | 0.39 | 2.73 |
| OPM % | 19.8% | -33.7% | 30.7% | 34.2% | 38.8% | 52.3% | 50.7% | 58% | 43.2% | 39.7% | 14.3% | 54.4% |
| Profit Before Tax + | 1.30 | 0.25 | 0.93 | 1.52 | 7.84 | 1.90 | 5.12 | 3.56 | 2.83 | 2.39 | 6.85 | 5.57 |
| Tax Expense | 0.30 | 0.05 | 0.42 | -0.46 | 1.04 | 0.45 | 1.65 | 0.90 | 0.70 | 0.62 | 0.91 | 1.52 |
| Tax % | 23.2% | 22% | 45.1% | -30.4% | 13.3% | 23.5% | 32.3% | 25.3% | 24.8% | 26% | 13.3% | 27.3% |
| Profit After Tax | 1.00 | 0.19 | 0.51 | 1.98 | 6.80 | 1.45 | 3.47 | 2.66 | 2.13 | 1.77 | 5.94 | 4.05 |
| EPS (Basic) | 0.49 | 0.10 | 0.25 | 0.98 | 0.13 | 0.72 | 1.71 | 0.53 | 0.42 | 0.35 | 1.17 | 0.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 16.43 | 13.09 | 1.02 | 0.70 | 0.08 |
| YOY Revenue Growth % | 25.54% | 1178.03% | 46.15% | 780.15% | - |
| Other Income | 5.47 | 6.20 | 9.31 | 2.53 | 2.74 |
| Total Income | 21.90 | 19.29 | 10.33 | 3.23 | 2.82 |
| Total Expenses + | 8.48 | 8.69 | 1.77 | 1.07 | 0.85 |
| Cost of Materials Consumed | 6.34 | 7.59 | 0.43 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.55 | 0.62 | 0.83 | 0.83 | 0.61 |
| Other Expenses | 0.98 | 0.48 | 0.51 | 0.24 | 0.24 |
| Operating Profit | 7.95 | 4.40 | -0.74 | -0.37 | -0.77 |
| OPM % | 48.4% | 33.6% | -72.8% | -53% | -971.5% |
| Profit Before Exceptional | 13.42 | 10.54 | 8.46 | 1.33 | 1.76 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.42 | 10.54 | 8.46 | 1.33 | 1.76 |
| Tax Expense | 3.70 | 1.05 | 1.54 | 0.16 | 0.38 |
| Tax % | 27.6% | 10% | 18.2% | 11.6% | 21.7% |
| Profit After Tax | 9.71 | 9.48 | 6.92 | 1.18 | 1.38 |
| EPS (Basic) | 1.92 | 4.68 | 3.42 | 1.16 | 1.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 38.68 | 36.59 | 35.54 | 0.00 | 0.00 |
| Property, Plant & Equipment | 17.38 | 6.93 | 7.42 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 9.42 | 8.24 | 0.00 | 0.00 |
| Non-Current Investments | 19.59 | 19.59 | 19.59 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 50.09 | 38.32 | 30.35 | 0.00 | 0.00 |
| Inventories | 27.91 | 21.07 | 16.18 | 0.00 | 0.00 |
| Trade Receivables | 8.53 | 0.33 | 0.43 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.04 | 0.05 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.12 | 10.12 | 10.12 | 0.00 | 0.00 |
| Other Equity | 65.78 | 58.08 | 49.06 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.22 | 1.72 | 0.26 | 0.00 | 0.00 |
| Current Liabilities | 10.65 | 4.98 | 6.44 | 0.00 | 0.00 |
| Total Liabilities | 12.87 | 6.70 | 6.70 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -5.17 | 1.98 | -4.96 | -9.45 | 0.00 |
| Cash from Investing Activities | 3.74 | 2.16 | 2.07 | -1.93 | 0.00 |
| Cash from Financing Activities | 1.41 | -4.15 | 2.89 | 11.36 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | -0.01 | 0.00 | -0.02 | 0.00 |