| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 49.01 | 53.93 | 59.97 | 77.50 | 71.32 |
| YOY Revenue Growth % | - | - | - | - | 45.53% |
| Other Income | 0.07 | 0.33 | 0.92 | 0.50 | 0.11 |
| Total Income | 49.08 | 54.26 | 60.89 | 78.00 | 71.43 |
| Total Expenses + | 47.49 | 53.36 | 57.99 | 76.60 | 68.07 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.33 | 0.32 | 0.45 | 0.47 | 0.82 |
| Other Expenses | 0.47 | 0.54 | 1.08 | 0.98 | 1.52 |
| Operating Profit | 1.52 | 0.57 | 1.98 | 0.89 | 3.25 |
| OPM % | 3.1% | 1.1% | 3.3% | 1.2% | 4.6% |
| Profit Before Tax + | 1.63 | 0.91 | 2.83 | 1.40 | 3.31 |
| Tax Expense | 1.63 | 0.91 | 2.83 | 1.40 | 3.31 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.45 | 2.05 | 6.04 | 2.99 | 7.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 149.31 | 113.90 | 91.78 |
| YOY Revenue Growth % | 31.09% | 24.1% | - |
| Other Income | 0.12 | 1.25 | 0.15 |
| Total Income | 149.43 | 115.15 | 91.93 |
| Total Expenses + | 144.67 | 111.35 | 88.41 |
| Employee Benefit Expense | 1.29 | 0.76 | 0.58 |
| Other Expenses | 2.50 | 1.62 | 0.83 |
| Operating Profit | 4.64 | 2.55 | 3.38 |
| OPM % | 3.1% | 2.2% | 3.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.71 | 3.74 | 3.56 |
| Tax Expense | 4.71 | 3.74 | 3.56 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 10.34 | 8.10 | 12.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 9.12 | 1.46 | 2.85 |
| Property, Plant & Equipment | 1.07 | 0.79 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.02 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 56.55 | 59.66 | 29.84 |
| Inventories | 17.16 | 25.58 | 7.40 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.87 | 0.42 | 2.20 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.30 | 0.24 | 1.67 |
| Current Liabilities | 27.61 | 38.93 | 11.88 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 2.53 | -3.57 | -7.06 |
| Cash from Investing Activities | -8.11 | -0.95 | -0.08 |
| Cash from Financing Activities | 7.81 | 2.74 | 9.31 |
| Net Increase/Decrease in Cash | 2.22 | -1.78 | 2.17 |