| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.25 | 4.12 | 4.12 | 3.78 | 3.56 | 1.98 | 14.41 | 3.01 | 1.38 | 0.77 | 0.70 | 2.12 |
| YOY Revenue Growth % | -60.03% | -81.07% | -65.85% | -52.58% | -56.92% | -51.82% | 249.59% | -20.55% | -61.09% | -61.32% | -95.16% | -29.42% |
| Other Income | 0.00 | 0.00 | 0.00 | 1.06 | 0.37 | 0.30 | 0.30 | 0.47 | 0.42 | 0.41 | 0.37 | 0.28 |
| Total Income | 8.25 | 4.12 | 4.12 | 4.84 | 3.92 | 2.29 | 14.72 | 3.47 | 1.80 | 1.18 | 1.07 | 2.40 |
| Total Expenses + | 8.10 | 4.04 | 4.04 | 4.30 | 3.69 | 1.96 | 13.94 | 4.42 | 1.47 | 1.16 | 0.75 | 2.55 |
| Cost of Materials Consumed | 7.96 | 3.97 | 3.98 | 4.13 | 3.44 | 1.92 | 13.76 | 3.52 | 1.12 | 1.12 | 0.66 | 2.16 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.03 | 0.08 | 0.01 | 0.01 | 0.06 | 0.01 | 0.01 | 0.03 | 0.07 | 0.04 |
| Other Expenses | 0.11 | 0.03 | 0.03 | 0.09 | 0.24 | 0.03 | 0.12 | 0.88 | 0.34 | 0.01 | 0.01 | 0.34 |
| Operating Profit | 0.15 | 0.08 | 0.09 | -0.51 | -0.13 | 0.02 | 0.47 | -1.41 | -0.09 | -0.40 | -0.05 | -0.43 |
| OPM % | 1.8% | 1.8% | 2.1% | -13.6% | -3.7% | 1% | 3.2% | -47% | -6.4% | -51.6% | -7% | -20% |
| Profit Before Tax + | 0.15 | 0.08 | 0.09 | 0.54 | 0.24 | 0.32 | 0.77 | -0.95 | 0.33 | 0.01 | 0.32 | -0.15 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | 0% | 0% | 0% | - |
| Profit After Tax | 0.15 | 0.08 | 0.09 | 0.54 | 0.24 | 0.32 | 0.77 | -0.95 | 0.33 | 0.01 | 0.32 | -0.15 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | -0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.97 | 22.96 | 20.28 | 62.45 | 72.64 | 17.21 |
| YOY Revenue Growth % | -78.35% | 13.22% | -67.53% | -14.03% | 322.01% | - |
| Other Income | 1.47 | 1.44 | 1.06 | 0.56 | 0.05 | 0.00 |
| Total Income | 6.44 | 24.40 | 21.33 | 63.02 | 72.69 | 17.21 |
| Total Expenses + | 5.93 | 24.01 | 20.48 | 60.31 | 69.20 | 16.51 |
| Cost of Materials Consumed | 5.06 | 22.64 | 20.03 | 59.63 | 68.84 | 0.00 |
| Employee Benefit Expense | 0.16 | 0.10 | 0.18 | 0.22 | 0.25 | 0.08 |
| Other Expenses | 0.71 | 1.27 | 0.26 | 0.46 | 0.11 | 0.10 |
| Operating Profit | -0.96 | -1.05 | -0.20 | 2.15 | 3.45 | 0.71 |
| OPM % | -19.3% | -4.6% | -1% | 3.4% | 4.7% | 4.1% |
| Profit Before Exceptional | 0.51 | 0.39 | 0.85 | 2.71 | 3.50 | 0.71 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 |
| Profit Before Tax + | 0.51 | 0.39 | 0.85 | 2.71 | 3.50 | 0.43 |
| Tax Expense | 0.14 | 0.11 | 0.23 | 0.68 | 0.97 | 0.11 |
| Tax % | 26.5% | 28% | 27.4% | 24.9% | 27.8% | 26% |
| Profit After Tax | 0.38 | 0.28 | 0.62 | 2.04 | 2.53 | 0.32 |
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.05 | 0.13 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 51.90 | 50.94 | 69.89 | 0.00 | 3.22 | 3.06 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.15 | 0.00 | 0.00 | 0.00 | 3.22 | 3.06 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11.90 | 12.54 | 3.73 | 79.52 | 90.33 | 71.56 |
| Inventories | 11.73 | 2.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 3.30 | 19.33 | 43.89 | 28.34 |
| Cash and Cash Equivalents | 0.01 | 0.01 | 0.43 | 0.48 | 0.03 | 0.02 |
| Current Investments | 0.00 | 9.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 63.63 | 63.26 | 62.98 | 62.36 | 60.32 | 57.79 |
| Equity Share Capital | 39.86 | 39.86 | 39.86 | 39.86 | 19.93 | 19.93 |
| Other Equity | 23.77 | 23.39 | 23.12 | 22.49 | 40.39 | 37.86 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Current Liabilities | 0.17 | 0.23 | 10.64 | 17.17 | 33.24 | 16.64 |
| Total Liabilities | 0.17 | 0.23 | 10.64 | 17.17 | 33.24 | 16.84 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.20 | -10.21 | 10.16 | -2.77 | 0.36 | 3.07 |
| Cash from Investing Activities | 8.19 | 9.80 | -10.21 | 3.22 | -0.16 | -3.06 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -0.41 | -0.05 | 0.44 | 0.01 | 0.01 |