| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.09 | 0.13 | 0.13 | 0.13 | 0.06 | 0.13 | 0.24 | 0.27 | 0.07 | 0.16 | 0.16 | 0.15 |
| YOY Revenue Growth % | 136.56% | 1.7% | 0.97% | 1.08% | -38.69% | 0.71% | 85.75% | 113.42% | 25.06% | 22.26% | -33.74% | -42.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.09 | 0.13 | 0.13 | 0.13 | 0.06 | 0.13 | 0.24 | 0.27 | 0.07 | 0.16 | 0.16 | 0.16 |
| Total Expenses + | 0.02 | 0.05 | 0.06 | 0.01 | 0.54 | 0.09 | 0.01 | 0.03 | 14.13 | 0.09 | 0.01 | 0.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.01 | 0.04 | 0.05 | 0.01 | 0.53 | 0.08 | 0.00 | 0.02 | 14.13 | 0.09 | 0.01 | 0.00 |
| Operating Profit | 0.07 | 0.08 | 0.07 | 0.11 | -0.49 | 0.04 | 0.24 | 0.24 | -14.06 | 0.06 | 0.15 | 0.15 |
| OPM % | 79.8% | 61.6% | 55.7% | 91.2% | -881.8% | 30.5% | 97.7% | 89.3% | -20406.6% | 40.8% | 91% | 95.1% |
| Profit Before Tax + | 0.07 | 0.08 | 0.07 | 0.12 | -0.49 | 0.04 | 0.24 | 0.24 | -59.88 | 0.06 | 0.15 | 0.15 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | 0% | - | 0% | 0% | 0% | - | 0% | 0% | 0% |
| Profit After Tax | 0.07 | 0.08 | 0.07 | 0.12 | -0.49 | 0.04 | 0.24 | 0.24 | -59.88 | 0.06 | 0.15 | 0.15 |
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | -0.06 | 0.01 | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.71 | 0.44 | 0.47 | 0.42 | 0.45 |
| YOY Revenue Growth % | 61.52% | -7.42% | 13.14% | -7.03% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Income | 0.71 | 0.44 | 0.47 | 0.43 | 0.47 |
| Total Expenses + | 14.25 | 0.66 | 0.17 | 0.47 | 0.53 |
| Employee Benefit Expense | 0.02 | 0.03 | 0.06 | 0.07 | 0.07 |
| Other Expenses | 14.23 | 0.63 | 0.11 | 0.17 | 0.12 |
| Operating Profit | -13.55 | -0.22 | 0.30 | -0.05 | -0.08 |
| OPM % | -1921.4% | -50.7% | 64.2% | -12.8% | -17.9% |
| Profit Before Exceptional | -13.55 | -0.22 | 0.30 | -0.04 | -0.06 |
| Exceptional Items | -45.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -59.37 | -0.22 | 0.30 | -0.04 | -0.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | - |
| Profit After Tax | -59.37 | -0.22 | 0.30 | -0.04 | -0.06 |
| EPS (Basic) | -0.07 | -0.03 | 0.04 | -0.01 | -0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 8.71 | 23.97 | 25.16 | 21.56 | 20.49 |
| Equity Share Capital | 79.80 | 79.80 | 79.80 | 79.80 | 79.80 |
| Other Equity | -71.09 | -55.83 | -54.64 | -58.24 | -59.31 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.89 | 0.11 | 0.37 | 0.37 | 0.37 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.23 | -1.11 | 0.33 | 1.18 | 0.00 |
| Cash from Investing Activities | 2.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.76 | -1.11 | 0.33 | 1.18 | 0.00 |