| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.60 | 9.15 | 10.45 | 5.99 | 3.24 | 4.84 | 4.65 | 4.75 | 5.83 | 8.51 | 9.19 | 11.65 |
| YOY Revenue Growth % | -28.32% | -33.35% | -3.49% | -50.06% | -62.29% | -47.07% | -55.53% | -20.83% | 79.67% | 75.69% | 97.63% | 145.43% |
| Other Income | 60.66 | -55.63 | 0.00 | 0.00 | 0.15 | 0.21 | 0.29 | 0.13 | 0.39 | 0.55 | 0.00 | 0.08 |
| Total Income | 69.26 | -46.47 | 10.45 | 5.99 | 3.39 | 5.05 | 4.94 | 4.87 | 6.21 | 9.06 | 9.19 | 11.72 |
| Total Expenses + | 0.21 | 0.09 | 0.07 | 6.05 | 0.23 | 0.06 | 0.09 | 4.80 | 6.28 | 8.84 | 8.11 | 12.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.20 | 0.08 | 0.06 | 6.04 | 0.22 | 0.05 | 0.08 | 0.17 | 0.05 | 0.05 | 0.05 | 0.29 |
| Operating Profit | 8.39 | 9.07 | 10.38 | -0.05 | 3.02 | 4.79 | 4.55 | -0.05 | -0.46 | -0.33 | 1.07 | -1.10 |
| OPM % | 97.6% | 99% | 99.4% | -0.9% | 93% | 98.9% | 98% | -1.1% | -7.9% | -3.9% | 11.7% | -9.5% |
| Profit Before Tax + | -47.45 | 46.96 | -0.08 | -108.37 | -0.15 | 0.05 | -0.07 | 0.08 | -0.07 | 0.22 | 1.07 | -1.03 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | - | - | - | 0% | - | 0% | - | 0% | 0% | - |
| Profit After Tax | -47.45 | 46.96 | -0.08 | -108.37 | -0.15 | 0.05 | -0.07 | 0.08 | -0.07 | 0.22 | 1.07 | -1.03 |
| EPS (Basic) | -0.77 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | -3.88 | 0.00 | 0.00 | 0.00 | 0.02 | -0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 18.10 | 34.19 | 48.56 | 63.82 | 363.67 |
| YOY Revenue Growth % | -47.07% | -29.58% | -23.91% | -82.45% | - |
| Other Income | 0.16 | 5.04 | 85.67 | 0.29 | 4.79 |
| Total Income | 18.26 | 39.23 | 134.23 | 64.10 | 368.46 |
| Total Expenses + | 18.35 | 5.05 | 0.95 | 1.58 | 5.66 |
| Employee Benefit Expense | 0.04 | 0.04 | 0.08 | 0.16 | 1.03 |
| Other Expenses | 0.45 | 5.01 | 0.87 | 1.42 | 4.63 |
| Operating Profit | -0.25 | 29.14 | 47.60 | 62.23 | 358.01 |
| OPM % | -1.4% | 85.2% | 98% | 97.5% | 98.4% |
| Profit Before Exceptional | -0.09 | -108.95 | 0.09 | -14.63 | -1.29 |
| Exceptional Items | 0.00 | 0.00 | 0.02 | -0.03 | -0.14 |
| Profit Before Tax + | -0.09 | -108.95 | 0.11 | -14.66 | -1.43 |
| Tax Expense | 0.00 | 0.00 | -0.12 | -0.27 | 0.05 |
| Tax % | - | - | -103.7% | - | - |
| Profit After Tax | -0.09 | -108.95 | 0.23 | -14.39 | -1.48 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.23 | -0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1.31 | 0.19 | 4.15 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.01 | 0.01 | 2.06 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.27 | 2.41 | 259.45 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 109.30 | 0.00 | 0.00 |
| Trade Receivables | 0.11 | 0.31 | 135.86 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.10 | 1.00 | 0.01 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.20 | 61.20 | 61.20 | 0.00 | 0.00 |
| Other Equity | -237.34 | -237.25 | -1.74 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.69 | 4.78 | 5.45 | 0.00 | 0.00 |
| Current Liabilities | 173.04 | 173.87 | 198.68 | 0.00 | 0.00 |
| Total Liabilities | 177.73 | 178.65 | 204.13 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.79 | 125.25 | 46.85 | -7.66 | 0.00 |
| Cash from Investing Activities | 0.04 | -125.14 | 1.97 | 6.60 | 0.00 |
| Cash from Financing Activities | -0.15 | -1.12 | -48.83 | -0.49 | 0.00 |
| Net Increase/Decrease in Cash | -0.90 | -1.02 | -0.01 | -1.55 | 0.00 |