SHRIRAM PISTONS & RINGS LTD (SHRIPISTON)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 713.85 750.08 708.47 781.32 761.20 793.96 769.58 854.78 835.60 873.00 865.10 952.80
YOY Revenue Growth % 15.11% 15.01% 11.39% 12.14% 6.63% 5.85% 8.63% 9.4% 9.77% 9.96% 12.41% 11.47%
Other Income 18.37 22.74 18.62 21.61 24.32 29.00 26.02 23.86 26.60 24.90 30.90 17.20
Total Income 732.22 772.82 727.09 802.93 785.52 822.96 795.60 878.64 862.20 897.90 896.00 970.00
Total Expenses + 551.77 570.14 559.00 559.09 582.20 624.66 613.22 692.89 687.90 718.10 718.30 796.30
Cost of Materials Consumed 267.96 266.07 272.48 267.31 274.87 309.42 303.47 320.61 334.50 331.40 351.40 379.40
Employee Benefit Expense 109.66 114.51 113.04 112.75 121.12 118.54 118.06 119.92 127.50 126.50 121.10 124.30
Other Expenses 174.15 189.56 173.48 179.03 186.21 196.70 191.69 193.41 200.70 201.30 204.60 205.80
Operating Profit 162.08 179.94 149.47 222.23 179.00 169.30 156.36 161.89 147.70 154.90 146.80 156.50
OPM % 22.7% 24% 21.1% 28.4% 23.5% 21.3% 20.3% 18.9% 17.7% 17.7% 17% 16.4%
Profit Before Tax + 138.67 153.76 144.74 161.70 153.45 167.27 161.52 185.75 174.30 179.80 154.00 173.70
Tax Expense 35.25 39.11 36.58 41.15 39.12 42.64 41.17 47.25 44.50 45.90 39.10 38.60
Tax % 25.4% 25.4% 25.3% 25.4% 25.5% 25.5% 25.5% 25.4% 25.5% 25.5% 25.4% 22.2%
Profit After Tax 103.42 114.65 108.16 120.55 114.33 124.63 120.35 138.50 129.80 133.90 114.90 135.10
EPS (Basic) 23.48 26.03 24.55 27.37 25.95 28.29 27.32 31.44 29.46 30.40 26.08 30.66

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,179.51 2,953.72 2,605.03 2,064.67 1,596.60 1,606.77 1,954.91
YOY Revenue Growth % 7.64% 13.39% 26.17% 29.32% -0.63% -17.81% -
Other Income 103.20 81.34 46.23 29.21 19.58 19.84 23.63
Total Income 3,282.71 3,035.06 2,651.26 2,093.88 1,616.18 1,626.61 1,978.54
Total Expenses + 2,614.72 2,240.00 2,036.03 1,739.67 1,314.61 1,328.39 1,590.66
Cost of Materials Consumed 1,208.37 1,073.82 988.83 766.44 505.74 488.27 618.84
Employee Benefit Expense 477.64 444.95 413.70 391.76 335.71 343.71 369.18
Other Expenses 768.01 721.23 633.50 581.47 473.16 496.41 602.64
Operating Profit 564.79 713.72 569.00 325.00 281.99 278.38 364.25
OPM % 17.8% 24.2% 21.8% 15.7% 17.7% 17.3% 18.6%
Profit Before Exceptional 667.99 598.87 396.94 220.21 119.98 86.41 209.24
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 667.99 598.87 396.94 220.21 119.98 86.41 209.24
Tax Expense 170.19 152.09 101.36 56.64 31.23 13.38 70.79
Tax % 25.5% 25.4% 25.5% 25.7% 26% 15.5% 33.8%
Profit After Tax 497.80 446.78 295.58 163.57 88.75 73.03 138.45
EPS (Basic) 113.01 101.42 134.20 73.49 39.67 32.64 61.88

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,367.03 1,165.51 869.64 0.00 0.00 0.00 0.00
Property, Plant & Equipment 524.93 523.51 537.43 0.00 0.00 0.00 0.00
Capital Work in Progress 6.12 9.35 4.57 0.00 0.00 0.00 0.00
Non-Current Investments 613.10 357.90 0.00 0.00 0.00 0.00 0.00
Goodwill 1.49 1.49 1.49 0.00 0.00 0.00 0.00
Other Intangible Assets 16.24 19.31 21.37 0.00 0.00 0.00 0.00
Current Assets + 2,020.17 1,706.14 1,465.48 0.00 0.00 0.00 0.00
Inventories 420.04 353.62 331.58 0.00 0.00 0.00 0.00
Trade Receivables 512.71 441.88 395.66 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 27.79 30.66 28.54 0.00 0.00 0.00 0.00
Current Investments 0.00 37.31 67.50 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 44.05 44.05 22.02 0.00 0.00 0.00 0.00
Other Equity 2,365.04 1,905.81 1,507.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 157.58 185.39 220.41 0.00 0.00 0.00 0.00
Current Liabilities 820.53 736.40 585.16 0.00 0.00 0.00 0.00
Total Liabilities 978.11 921.79 805.57 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 419.39 474.22 399.18 219.32 0.00 0.00 0.00
Cash from Investing Activities -364.81 -459.60 -105.34 -51.51 0.00 0.00 0.00
Cash from Financing Activities -57.45 -12.50 -62.42 -95.52 0.00 0.00 0.00
Net Increase/Decrease in Cash -2.87 2.12 231.42 72.29 0.00 0.00 0.00