Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.65 | 30.60 | 46.69 | 23.97 | 31.09 | 7.23 | 16.74 | 12.11 | 27.63 | 26.45 | 65.35 | 37.41 |
| YOY Revenue Growth % | -59.14% | 7.91% | 34.69% | -20.68% | -25.35% | -76.37% | -64.15% | -49.48% | -11.13% | 265.84% | 290.38% | 208.92% |
| Other Income | 49.51 | 19.07 | 19.33 | 48.12 | 76.71 | 12.77 | 20.33 | 11.30 | 24.89 | 15.06 | 21.36 | 24.95 |
| Total Income | 91.15 | 49.66 | 66.02 | 72.09 | 107.80 | 20.00 | 37.07 | 23.41 | 52.52 | 41.51 | 86.71 | 62.36 |
| Total Expenses + | 56.48 | 29.98 | 37.79 | 35.36 | 41.46 | 68.41 | 36.84 | 68.72 | 44.50 | 58.29 | 99.69 | 80.09 |
| Cost of Materials Consumed | 7.62 | 3.02 | 5.18 | 3.94 | 11.54 | 33.11 | 7.90 | 5.67 | 48.88 | 171.86 | 19.20 | 48.50 |
| Employee Benefit Expense | 16.59 | 16.17 | 20.23 | 19.40 | 18.41 | 20.06 | 19.57 | 20.11 | 19.77 | 22.16 | 25.01 | 22.22 |
| Other Expenses | 32.27 | 10.80 | 12.38 | 12.02 | 11.51 | 15.24 | 9.37 | 42.94 | 18.64 | 17.93 | 19.95 | 15.11 |
| Operating Profit | -14.83 | 0.61 | 8.90 | -11.39 | -10.37 | -61.18 | -20.10 | -56.61 | -16.87 | -31.84 | -34.34 | -42.68 |
| OPM % | -35.6% | 2% | 19.1% | -47.5% | -33.4% | -846.2% | -120.1% | -467.5% | -61.1% | -120.4% | -52.5% | -114.1% |
| Profit Before Tax + | 10.01 | 4.28 | 17.57 | 26.15 | 63.07 | -32.56 | -7.39 | -51.75 | 8.02 | -16.78 | -12.98 | -17.73 |
| Tax Expense | 2.34 | 0.84 | 4.42 | 3.19 | 6.29 | -8.35 | -9.24 | -6.46 | -1.89 | -7.83 | -3.72 | -4.89 |
| Tax % | 23.4% | 19.6% | 25.2% | 12.2% | 10% | - | - | - | -23.6% | - | - | - |
| Profit After Tax | 7.67 | 3.44 | 13.15 | 22.96 | 56.78 | -24.21 | 1.85 | -45.29 | 9.91 | -8.95 | -9.26 | -12.84 |
| EPS (Basic) | 0.45 | 0.20 | 0.77 | 1.34 | 3.34 | -1.42 | 0.11 | -2.66 | 0.58 | -0.53 | -0.54 | -0.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 63.71 | 132.34 | 134.88 | 206.86 |
| YOY Revenue Growth % | -51.86% | -1.88% | -34.8% | - |
| Other Income | 71.00 | 163.23 | 155.51 | 117.72 |
| Total Income | 134.71 | 295.57 | 290.40 | 324.58 |
| Total Expenses + | 218.39 | 144.58 | 212.31 | 311.01 |
| Cost of Materials Consumed | 95.56 | 23.68 | 85.84 | 31.03 |
| Employee Benefit Expense | 80.28 | 74.21 | 67.64 | 61.63 |
| Other Expenses | 85.42 | 46.69 | 58.84 | 218.36 |
| Operating Profit | -154.68 | -12.24 | -77.43 | -104.15 |
| OPM % | -242.8% | -9.2% | -57.4% | -50.3% |
| Profit Before Exceptional | -83.68 | 111.07 | 52.58 | -52.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -83.68 | 111.07 | 52.58 | -52.42 |
| Tax Expense | -25.94 | 14.74 | 2.24 | -12.36 |
| Tax % | - | 13.3% | 4.3% | - |
| Profit After Tax | -57.74 | 96.33 | 50.34 | -40.05 |
| EPS (Basic) | -3.39 | 5.67 | 2.96 | -2.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1,011.76 | 1,077.51 | 1,161.22 | 0.00 |
| Property, Plant & Equipment | 52.24 | 53.34 | 51.28 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 841.36 | 900.74 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.47 | 1.80 | 2.30 | 0.00 |
| Current Assets + | 1,259.37 | 1,067.51 | 951.03 | 0.00 |
| Inventories | 389.32 | 309.64 | 346.31 | 0.00 |
| Trade Receivables | 22.10 | 8.38 | 15.95 | 0.00 |
| Cash and Cash Equivalents | 36.65 | 14.91 | 35.56 | 0.00 |
| Current Investments | 70.70 | 90.19 | 1.10 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 170.35 | 170.33 | 169.96 | 0.00 |
| Other Equity | 1,416.71 | 1,473.34 | 1,375.60 | 0.00 |
| Non-Current Liabilities | 53.84 | 20.33 | 55.54 | 0.00 |
| Current Liabilities | 630.23 | 481.02 | 511.14 | 0.00 |
| Total Liabilities | 684.07 | 501.35 | 566.68 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -86.26 | -13.00 | -140.10 | -114.46 |
| Cash from Investing Activities | 53.88 | 92.73 | 35.06 | 15.82 |
| Cash from Financing Activities | 54.12 | -100.38 | 54.39 | 176.01 |
| Net Increase/Decrease in Cash | 21.74 | -20.65 | -50.65 | 77.38 |