| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.57 | 31.80 | 40.77 | 26.55 | 31.76 | 32.67 | 22.17 | 14.19 | 7.23 | 0.84 | 0.14 | 0.33 |
| YOY Revenue Growth % | -38.37% | -19.64% | -38.52% | -31.85% | 19.53% | 2.73% | -45.62% | -46.53% | -77.25% | -97.44% | -99.35% | -97.68% |
| Other Income | 2.54 | 2.05 | 1.96 | 1.72 | 2.52 | 1.64 | 2.05 | 1.99 | 2.95 | 1.81 | 1.62 | 2.47 |
| Total Income | 29.11 | 33.85 | 42.73 | 28.26 | 34.28 | 34.31 | 24.22 | 16.18 | 10.18 | 2.65 | 1.77 | 2.79 |
| Total Expenses + | 30.21 | 32.23 | 44.94 | 31.03 | 37.97 | 34.31 | 27.47 | 20.17 | 9.53 | 11.85 | 1.78 | 3.14 |
| Cost of Materials Consumed | 8.13 | 14.23 | 10.58 | 9.61 | 9.20 | 11.93 | 8.28 | 4.39 | 4.79 | 2.34 | -7.48 | 0.00 |
| Employee Benefit Expense | 1.33 | 1.40 | 1.40 | 1.45 | 1.38 | 1.46 | 1.29 | 1.06 | 0.21 | 0.27 | 0.25 | 0.17 |
| Other Expenses | 17.07 | 24.86 | 24.18 | 18.99 | 18.01 | 20.46 | 15.09 | 5.68 | 0.91 | 7.99 | 0.88 | 0.60 |
| Operating Profit | -3.64 | -0.43 | -4.17 | -4.48 | -6.21 | -1.64 | -5.30 | -5.98 | -2.30 | -11.01 | -1.64 | -2.81 |
| OPM % | -13.7% | -1.3% | -10.2% | -16.9% | -19.6% | -5% | -23.9% | -42.1% | -31.8% | -1316% | -1135.4% | -855.9% |
| Profit Before Tax + | -1.10 | 1.62 | -2.21 | -2.76 | -3.69 | 0.00 | -3.25 | -3.99 | 0.65 | -9.20 | -0.01 | -0.35 |
| Tax Expense | -0.23 | 0.42 | -0.50 | -0.06 | -1.39 | -0.06 | 1.12 | 0.03 | -0.14 | -3.06 | -0.22 | 0.46 |
| Tax % | - | 25.8% | - | - | - | -1246.8% | - | - | -21.7% | - | - | - |
| Profit After Tax | -0.87 | 1.20 | -1.71 | -2.70 | -2.30 | 0.06 | -4.38 | -4.03 | 0.80 | -6.14 | 0.20 | -0.81 |
| EPS (Basic) | -0.04 | 0.06 | -0.08 | -0.13 | -0.11 | 0.00 | -0.21 | -0.19 | 0.04 | -0.29 | 0.01 | -0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.40 | 113.15 | 138.09 | 180.99 | 207.36 | 127.62 | 87.25 |
| YOY Revenue Growth % | -80.2% | -18.07% | -23.7% | -12.72% | 62.49% | 46.26% | - |
| Other Income | 8.38 | 7.93 | 8.61 | 7.20 | 5.14 | 8.07 | 1.88 |
| Total Income | 30.78 | 121.08 | 146.71 | 188.19 | 212.50 | 135.68 | 89.14 |
| Total Expenses + | 43.33 | 130.78 | 145.39 | 151.53 | 136.12 | 117.12 | 83.49 |
| Cost of Materials Consumed | 4.04 | 39.02 | 47.93 | 58.83 | 53.96 | 43.12 | 29.16 |
| Employee Benefit Expense | 1.79 | 5.58 | 5.57 | 5.21 | 6.29 | 4.25 | 4.79 |
| Other Expenses | 15.45 | 72.55 | 90.66 | 87.11 | 76.54 | 64.57 | 49.54 |
| Operating Profit | -20.93 | -17.63 | -7.30 | 29.46 | 71.24 | 10.50 | 3.76 |
| OPM % | -93.4% | -15.6% | -5.3% | 16.3% | 34.4% | 8.2% | 4.3% |
| Profit Before Exceptional | -12.56 | -9.70 | 1.32 | 36.66 | 76.38 | 18.57 | -0.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.20 | 0.00 |
| Profit Before Tax + | -12.56 | -9.70 | 1.32 | 36.66 | 76.38 | 1.37 | -0.12 |
| Tax Expense | -3.39 | -0.39 | 0.59 | 10.03 | 19.52 | -1.43 | -0.09 |
| Tax % | - | - | 44.8% | 27.3% | 25.6% | -104.7% | - |
| Profit After Tax | -9.17 | -9.31 | 0.73 | 26.64 | 56.86 | 2.80 | -0.03 |
| EPS (Basic) | -0.43 | -0.44 | 0.03 | 1.26 | 2.56 | 0.13 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 132.69 | 60.80 | 40.77 | 23.95 | 21.88 | 18.64 | 0.00 |
| Property, Plant & Equipment | 8.22 | 24.71 | 21.89 | 20.27 | 17.57 | 15.60 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 2.52 | 0.00 | 0.00 |
| Non-Current Investments | 109.56 | 32.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 1.62 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.84 | 123.83 | 138.52 | 157.89 | 170.67 | 116.10 | 0.00 |
| Inventories | 6.47 | 29.07 | 33.33 | 32.66 | 24.67 | 17.86 | 0.00 |
| Trade Receivables | 0.57 | 8.39 | 17.06 | 15.68 | 48.09 | 22.08 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 1.01 | 0.78 | 0.10 | 0.15 | 29.47 | 0.00 |
| Current Investments | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 163.75 | 167.09 | 161.23 | 160.57 | 174.89 | 118.01 | 0.00 |
| Equity Share Capital | 21.22 | 21.22 | 21.22 | 21.22 | 22.22 | 22.22 | 0.00 |
| Other Equity | 142.53 | 145.87 | 140.01 | 139.35 | 152.68 | 95.79 | 0.00 |
| Non-Current Liabilities | 0.95 | 4.20 | 2.36 | 2.00 | 1.74 | 1.32 | 0.00 |
| Current Liabilities | 3.01 | 13.34 | 15.70 | 19.27 | 15.92 | 15.40 | 0.00 |
| Total Liabilities | 3.96 | 17.54 | 18.06 | 21.27 | 17.66 | 16.73 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -77.89 | -1.54 | -11.54 | 54.18 | 30.94 | 17.85 | 0.00 |
| Cash from Investing Activities | 80.63 | 0.06 | 13.20 | -14.62 | -55.20 | 8.19 | 0.00 |
| Cash from Financing Activities | -3.62 | 1.71 | -0.96 | -39.62 | -4.85 | 1.84 | 0.00 |
| Net Increase/Decrease in Cash | -0.89 | 0.23 | 0.70 | -0.06 | -29.11 | 27.89 | 0.00 |