Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,465.20 | 4,473.10 | 5,381.50 | 4,435.80 | 5,313.80 | 4,768.50 | 5,978.50 | 3,174.70 | 3,808.70 | 3,867.80 | 4,633.80 | 3,398.50 |
| YOY Revenue Growth % | 37.82% | 23.28% | 24.24% | 21.69% | 19% | 6.6% | 11.09% | -28.43% | -28.32% | -18.89% | -22.49% | 7.05% |
| Other Income | 188.00 | 126.50 | 139.30 | 155.70 | 460.60 | 149.70 | 272.90 | 163.60 | 278.70 | 114.00 | 100.70 | 98.20 |
| Total Income | 4,653.20 | 4,599.60 | 5,520.80 | 4,591.50 | 5,774.40 | 4,918.20 | 6,251.40 | 3,338.30 | 4,087.40 | 3,981.80 | 4,734.50 | 3,496.70 |
| Total Expenses + | 2,619.30 | 2,681.80 | 3,131.80 | 2,913.40 | 2,819.20 | 2,986.50 | 3,557.20 | 1,892.10 | 3,466.60 | 3,484.70 | 4,160.20 | 3,171.40 |
| Cost of Materials Consumed | 877.00 | 851.80 | 927.90 | 1,077.50 | 770.30 | 1,007.00 | 1,097.80 | 586.50 | 706.30 | 755.20 | 1,671.60 | 1,324.50 |
| Employee Benefit Expense | 472.40 | 455.50 | 473.40 | 519.50 | 455.70 | 547.60 | 597.80 | 358.00 | 378.60 | 369.10 | 394.10 | 413.30 |
| Other Expenses | 1,269.90 | 1,374.50 | 1,730.50 | 1,316.40 | 1,593.20 | 1,431.90 | 1,861.60 | 947.60 | 1,092.40 | 1,076.50 | 723.00 | 475.80 |
| Operating Profit | 1,845.90 | 1,791.30 | 2,249.70 | 1,522.40 | 2,494.60 | 1,782.00 | 2,421.30 | 1,282.60 | 342.10 | 383.10 | 473.60 | 227.10 |
| OPM % | 41.3% | 40% | 41.8% | 34.3% | 46.9% | 37.4% | 40.5% | 40.4% | 9% | 9.9% | 10.2% | 6.7% |
| Profit Before Tax + | 681.70 | 564.10 | 711.70 | 621.70 | 1,163.30 | 693.50 | 1,039.20 | 431.10 | 620.80 | 497.10 | 574.30 | 262.50 |
| Tax Expense | 165.70 | 140.40 | 177.70 | 158.30 | 266.90 | 162.90 | 264.50 | -131.60 | -53.70 | 128.00 | 154.70 | 53.60 |
| Tax % | 24.3% | 24.9% | 25% | 25.5% | 22.9% | 23.5% | 25.5% | -30.5% | -8.7% | 25.7% | 26.9% | 20.4% |
| Profit After Tax | 516.00 | 423.70 | 534.00 | 463.40 | 896.40 | 530.60 | 774.70 | 562.70 | 674.50 | 369.10 | 419.60 | 208.90 |
| EPS (Basic) | 14.50 | 11.90 | 15.00 | 13.02 | 25.18 | 14.90 | 21.76 | 15.81 | 18.94 | 10.37 | 11.78 | 5.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,983.40 | 20,496.60 | 17,965.10 | 14,831.50 | 12,963.10 | 9,869.40 | 13,683.80 |
| YOY Revenue Growth % | -65.93% | 14.09% | 21.13% | 14.41% | 31.35% | -27.88% | - |
| Other Income | 442.30 | 1,038.90 | 548.70 | 316.10 | 219.00 | 309.90 | 394.60 |
| Total Income | 7,425.70 | 21,535.50 | 18,513.80 | 15,147.60 | 13,182.10 | 10,179.30 | 14,078.40 |
| Total Expenses + | 6,373.80 | 12,276.30 | 10,454.00 | 8,900.20 | 7,891.50 | 6,610.00 | 9,016.10 |
| Cost of Materials Consumed | 1,292.80 | 3,952.60 | 3,451.70 | 2,867.50 | 2,523.50 | 1,776.20 | 2,955.40 |
| Employee Benefit Expense | 736.60 | 2,120.60 | 1,853.10 | 1,658.20 | 1,604.10 | 1,540.40 | 1,603.60 |
| Other Expenses | 2,040.00 | 6,203.10 | 5,149.20 | 4,374.50 | 3,763.90 | 3,293.40 | 4,457.10 |
| Operating Profit | 609.60 | 8,220.30 | 7,511.10 | 5,931.30 | 5,071.60 | 3,259.40 | 4,667.70 |
| OPM % | 8.7% | 40.1% | 41.8% | 40% | 39.1% | 33% | 34.1% |
| Profit Before Exceptional | 1,051.90 | 3,517.70 | 2,545.10 | 1,680.20 | 1,430.60 | 1,020.60 | 1,641.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,051.90 | 3,517.70 | 2,545.10 | 1,680.20 | 1,430.60 | 1,020.60 | 1,641.60 |
| Tax Expense | -185.30 | 852.60 | 633.80 | 149.40 | 327.60 | 264.10 | 554.70 |
| Tax % | -17.6% | 24.2% | 24.9% | 8.9% | 22.9% | 25.9% | 33.8% |
| Profit After Tax | 1,237.20 | 2,665.10 | 1,911.30 | 1,530.80 | 1,103.00 | 756.50 | 1,086.90 |
| EPS (Basic) | 34.75 | 74.84 | 53.67 | 42.98 | 30.97 | 21.24 | 30.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,274.90 | 5,481.80 | 4,949.50 | 5,068.10 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 633.20 | 1,066.90 | 921.90 | 947.90 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 52.30 | 98.80 | 47.60 | 49.30 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,220.10 | 2,220.10 | 2,218.70 | 2,218.70 | 0.00 | 0.00 | 0.00 |
| Goodwill | 22.20 | 22.20 | 33.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.50 | 10.50 | 1.00 | 0.70 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 15,626.40 | 18,898.70 | 16,517.10 | 14,425.20 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,784.00 | 2,369.50 | 2,261.10 | 1,923.80 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,089.20 | 3,997.00 | 4,384.50 | 3,546.20 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,309.70 | 1,495.40 | 982.60 | 902.40 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 71.20 | 71.20 | 71.20 | 71.20 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,185.90 | 15,175.80 | 12,953.30 | 11,524.70 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 540.50 | 972.00 | 574.80 | 454.90 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,103.70 | 8,161.50 | 7,816.30 | 7,461.70 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,644.20 | 9,133.50 | 8,479.20 | 7,916.60 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -200.00 | 1,411.40 | 1,179.40 | 928.40 | 1,333.80 | 0.00 | 0.00 |
| Cash from Investing Activities | 3,152.10 | -391.00 | -658.80 | 17.40 | -2,507.10 | 0.00 | 0.00 |
| Cash from Financing Activities | -717.70 | -510.90 | -440.20 | -382.70 | -320.50 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2,234.60 | 512.80 | 80.20 | 565.20 | -1,493.90 | 0.00 | 0.00 |