Sigachi Industries Limited (SIGACHI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 72.42 84.70 99.18 110.95 104.13 95.71 124.90 139.42 128.20 128.25 110.48 117.21
YOY Revenue Growth % 10.41% 16.76% 20.26% 61.16% 43.78% 13% 25.94% 25.66% 23.12% 33.99% -11.54% -15.93%
Other Income 1.55 1.63 1.11 1.71 7.24 1.68 14.64 2.02 2.19 3.94 2.49 0.47
Total Income 73.97 86.33 100.28 112.66 111.37 97.39 139.54 141.44 130.39 132.19 112.98 117.68
Total Expenses + 59.11 65.27 71.31 69.09 81.80 76.19 105.96 101.05 107.72 112.18 110.20 118.80
Cost of Materials Consumed 30.62 36.94 39.37 36.50 47.50 41.84 64.36 59.56 69.56 61.62 42.51 53.87
Employee Benefit Expense 12.41 12.81 14.73 14.00 15.62 15.14 18.41 19.46 20.61 19.56 21.84 23.68
Other Expenses 16.08 15.53 17.21 18.59 18.69 19.20 23.20 22.03 28.07 21.79 20.80 22.57
Operating Profit 13.31 19.43 27.87 41.86 22.32 19.53 18.95 38.36 20.48 16.07 0.29 -1.59
OPM % 18.4% 22.9% 28.1% 37.7% 21.4% 20.4% 15.2% 27.5% 16% 12.5% 0.3% -1.4%
Profit Before Tax + 10.33 14.71 18.21 19.64 17.21 16.39 26.55 26.71 22.67 -100.99 7.44 -1.85
Tax Expense 3.02 3.83 3.10 3.53 2.04 3.63 5.53 6.19 6.50 -0.02 -3.10 -1.84
Tax % 29.2% 26% 17% 18% 11.9% 22.2% 20.8% 23.2% 28.7% - -41.6% -
Profit After Tax 7.32 10.88 15.12 16.11 15.17 12.76 21.02 20.51 16.17 -100.97 10.53 -0.02
EPS (Basic) 2.38 3.54 4.93 0.51 0.48 0.40 0.66 0.65 0.36 -2.63 0.28 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 488.24 398.96 302.05 250.29
YOY Revenue Growth % 22.38% 32.08% 20.68% -
Other Income 20.52 11.69 6.67 2.63
Total Income 508.76 410.64 308.72 252.92
Total Expenses + 416.44 287.47 245.93 202.12
Cost of Materials Consumed 235.32 160.30 140.99 123.47
Employee Benefit Expense 73.62 57.15 38.25 21.08
Other Expenses 92.51 70.02 66.69 57.57
Operating Profit 71.80 111.48 56.11 48.17
OPM % 14.7% 27.9% 18.6% 19.2%
Profit Before Exceptional 92.32 69.77 54.48 51.60
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 92.32 69.77 54.48 51.60
Tax Expense 21.86 12.51 10.94 11.56
Tax % 23.7% 17.9% 20.1% 22.4%
Profit After Tax 70.46 57.27 43.54 40.04
EPS (Basic) 2.06 1.81 14.16 15.44

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 451.88 380.89 196.33 0.00
Property, Plant & Equipment 287.64 171.06 121.63 0.00
Capital Work in Progress 8.59 96.65 34.90 0.00
Non-Current Investments 0.15 0.29 0.15 0.00
Goodwill 54.70 54.70 0.00 0.00
Other Intangible Assets 1.28 0.79 0.69 0.00
Current Assets + 394.33 313.26 177.41 0.00
Inventories 94.27 70.72 46.60 0.00
Trade Receivables 183.67 150.04 80.17 0.00
Cash and Cash Equivalents 17.28 17.42 13.75 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 38.21 32.82 30.74 0.00
Other Equity 562.64 396.82 237.62 0.00
Non-Current Liabilities 48.01 65.30 30.76 0.00
Current Liabilities 185.12 187.82 74.63 0.00
Total Liabilities 233.13 253.13 105.39 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 26.93 12.89 29.02 5.85
Cash from Investing Activities -93.07 -160.74 -91.85 -62.86
Cash from Financing Activities 81.10 172.10 26.21 108.37
Net Increase/Decrease in Cash 14.96 24.25 -36.63 51.37