Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 312.52 | 288.82 | 268.78 | 311.31 | 344.13 | 252.64 | 257.65 | 303.98 | 364.82 | 259.52 | 306.51 | 390.15 |
| YOY Revenue Growth % | 0.44% | 31.8% | 20.72% | 18.19% | 10.12% | -12.53% | -4.14% | -2.35% | 6.01% | 2.72% | 18.96% | 28.35% |
| Other Income | 1.16 | 0.48 | 1.00 | 0.59 | 3.10 | 1.21 | 0.42 | 0.32 | 0.27 | 0.41 | 0.47 | 0.42 |
| Total Income | 313.68 | 289.29 | 269.78 | 311.90 | 347.24 | 253.86 | 258.07 | 304.30 | 365.09 | 259.93 | 306.98 | 390.57 |
| Total Expenses + | 163.89 | 166.28 | 131.97 | 119.58 | 140.44 | 90.43 | 90.39 | 84.76 | 354.31 | 253.85 | 302.17 | 383.49 |
| Cost of Materials Consumed | 134.37 | 134.51 | 102.90 | 91.37 | 111.49 | 66.60 | 67.39 | 61.54 | 91.32 | 49.18 | 69.08 | 33.98 |
| Employee Benefit Expense | 6.47 | 7.24 | 7.13 | 7.30 | 6.95 | 6.89 | 7.27 | 7.68 | 7.64 | 7.74 | 9.09 | 8.85 |
| Other Expenses | 23.05 | 24.53 | 21.94 | 20.91 | 22.00 | 16.94 | 15.72 | 15.54 | 18.77 | 13.52 | 14.66 | 16.99 |
| Operating Profit | 148.63 | 122.54 | 136.81 | 191.72 | 203.69 | 162.21 | 167.26 | 219.22 | 10.51 | 5.67 | 4.34 | 6.66 |
| OPM % | 47.6% | 42.4% | 50.9% | 61.6% | 59.2% | 64.2% | 64.9% | 72.1% | 2.9% | 2.2% | 1.4% | 1.7% |
| Profit Before Tax + | 7.26 | 4.26 | 4.77 | 7.35 | 6.68 | 0.82 | 4.44 | 6.22 | 10.78 | 1.09 | 4.81 | 7.08 |
| Tax Expense | 2.74 | 1.06 | 1.35 | 1.95 | 3.24 | 0.33 | 1.22 | 1.70 | 3.37 | 0.40 | 1.34 | 1.93 |
| Tax % | 37.8% | 25% | 28.4% | 26.6% | 48.5% | 39.9% | 27.4% | 27.3% | 31.3% | 37% | 27.9% | 27.2% |
| Profit After Tax | 4.52 | 3.20 | 3.41 | 5.40 | 3.44 | 0.49 | 3.22 | 4.52 | 7.41 | 0.69 | 3.47 | 5.16 |
| EPS (Basic) | 1.41 | 0.96 | 1.03 | 1.71 | 1.04 | 0.04 | 0.97 | 1.41 | 2.39 | 0.11 | 1.05 | 1.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,179.09 | 1,213.04 | 1,017.69 | 877.26 | 826.99 | 882.82 | 231.98 |
| YOY Revenue Growth % | -2.8% | 19.2% | 16.01% | 6.08% | -6.32% | 280.56% | - |
| Other Income | 2.22 | 5.18 | 2.80 | 1.41 | 1.82 | 2.27 | 1.85 |
| Total Income | 1,181.32 | 1,218.21 | 1,020.49 | 878.67 | 828.81 | 885.09 | 233.83 |
| Total Expenses + | 1,159.06 | 558.28 | 561.26 | 428.54 | 360.37 | 404.55 | 94.12 |
| Cost of Materials Consumed | 286.85 | 440.27 | 454.77 | 343.41 | 283.49 | 319.40 | 78.75 |
| Employee Benefit Expense | 29.48 | 28.63 | 27.34 | 25.64 | 22.05 | 22.18 | 4.38 |
| Other Expenses | 66.97 | 89.38 | 79.15 | 59.49 | 54.82 | 62.97 | 10.99 |
| Operating Profit | 20.03 | 654.76 | 456.43 | 448.73 | 466.62 | 478.27 | 137.86 |
| OPM % | 1.7% | 54% | 44.8% | 51.2% | 56.4% | 54.2% | 59.4% |
| Profit Before Exceptional | 22.26 | 23.06 | 19.13 | 11.70 | 10.05 | 17.13 | 10.62 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | 0.00 | 0.00 |
| Profit Before Tax + | 22.26 | 23.06 | 19.13 | 11.70 | 11.69 | 17.13 | 10.62 |
| Tax Expense | 6.62 | 7.61 | 6.08 | 3.46 | -2.26 | 5.34 | 2.20 |
| Tax % | 29.7% | 33% | 31.8% | 29.5% | -19.3% | 31.2% | 20.7% |
| Profit After Tax | 15.64 | 15.45 | 13.05 | 8.24 | 13.95 | 11.79 | 8.42 |
| EPS (Basic) | 5.19 | 5.12 | 4.31 | 2.68 | 4.61 | 3.88 | 2.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 92.77 | 94.43 | 105.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 71.57 | 78.32 | 80.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.94 | 1.16 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.74 | 0.79 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 754.72 | 673.49 | 623.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 210.52 | 273.80 | 264.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 429.77 | 344.78 | 301.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.11 | 0.39 | 1.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.44 | 29.44 | 29.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 204.54 | 190.62 | 177.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 43.73 | 56.77 | 74.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 569.77 | 491.09 | 447.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 613.51 | 547.86 | 522.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 15.74 | 30.37 | 50.68 | 33.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.10 | 0.27 | -5.56 | -8.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.92 | -32.04 | -43.99 | -32.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.72 | -1.40 | 1.13 | -7.33 | 0.00 | 0.00 | 0.00 |