Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 473.49 | 398.87 | 312.45 | 316.40 | 360.75 | 295.82 | 268.06 | 229.78 | 281.94 | 242.59 | 247.99 | 247.71 |
| YOY Revenue Growth % | -17.54% | -19.95% | -35.08% | -24.8% | -23.81% | -25.84% | -14.21% | -27.38% | -21.85% | -17.99% | -7.49% | 7.8% |
| Other Income | 5.33 | 0.49 | 5.56 | 2.04 | 9.89 | 10.13 | 3.64 | 1.66 | 37.64 | 8.77 | 9.27 | 15.95 |
| Total Income | 478.82 | 399.36 | 318.01 | 318.44 | 370.64 | 305.95 | 271.70 | 231.44 | 319.58 | 251.36 | 257.26 | 263.66 |
| Total Expenses + | 461.18 | 389.98 | 306.68 | 310.25 | 344.87 | 291.03 | 270.11 | 231.13 | 276.48 | 244.09 | 244.24 | 250.28 |
| Cost of Materials Consumed | 137.47 | 74.48 | 48.81 | 31.43 | 40.48 | 34.95 | 32.94 | 26.95 | 38.35 | 29.69 | 24.44 | 32.01 |
| Employee Benefit Expense | 32.01 | 30.27 | 29.01 | 28.54 | 21.76 | 27.11 | 26.55 | 25.31 | 18.36 | 25.87 | 27.78 | 27.99 |
| Other Expenses | 291.70 | 285.23 | 228.86 | 250.28 | 282.63 | 228.97 | 210.62 | 178.87 | 218.28 | 178.18 | 184.82 | 178.24 |
| Operating Profit | 12.31 | 8.89 | 5.77 | 6.15 | 15.88 | 4.79 | -2.05 | -1.35 | 5.46 | -1.50 | 3.75 | -2.57 |
| OPM % | 2.6% | 2.2% | 1.8% | 1.9% | 4.4% | 1.6% | -0.8% | -0.6% | 1.9% | -0.6% | 1.5% | -1% |
| Profit Before Tax + | -235.13 | -229.59 | -11.07 | -121.92 | 259.59 | -10.75 | -14.27 | -12.18 | 57.39 | 7.27 | 13.36 | 13.38 |
| Tax Expense | -138.24 | -79.49 | -3.76 | -43.34 | 95.87 | -1.21 | -3.55 | -1.10 | 13.99 | 2.34 | 4.74 | 5.29 |
| Tax % | - | - | - | - | 36.9% | - | - | - | 24.4% | 32.2% | 35.5% | 39.5% |
| Profit After Tax | -96.89 | -150.10 | -7.31 | -78.58 | 163.72 | -9.54 | -10.72 | -11.08 | 43.40 | 4.93 | 8.62 | 8.09 |
| EPS (Basic) | -16.95 | -26.30 | -1.27 | -13.79 | 28.71 | -1.73 | -1.88 | -1.97 | 7.60 | 0.66 | 1.10 | 1.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,075.60 | 1,388.47 | 1,873.83 | 2,046.78 | 2,200.03 | 4,026.30 | 5,766.87 |
| YOY Revenue Growth % | -22.53% | -25.9% | -8.45% | -6.97% | -45.36% | -30.18% | - |
| Other Income | 53.07 | 17.98 | 88.03 | 46.15 | 59.41 | 67.34 | 135.56 |
| Total Income | 1,128.67 | 1,406.45 | 1,961.86 | 2,092.93 | 2,259.44 | 4,093.64 | 5,902.43 |
| Total Expenses + | 1,122.77 | 1,351.78 | 1,842.72 | 1,985.80 | 2,067.08 | 3,924.85 | 5,101.42 |
| Cost of Materials Consumed | 133.19 | 195.20 | 420.68 | 465.15 | 695.74 | 1,289.18 | 1,894.66 |
| Employee Benefit Expense | 97.33 | 109.58 | 144.95 | 181.68 | 210.46 | 383.42 | 530.28 |
| Other Expenses | 836.74 | 1,047.00 | 1,277.09 | 1,338.97 | 1,160.88 | 2,252.25 | 2,676.48 |
| Operating Profit | -47.17 | 36.69 | 31.11 | 60.98 | 132.95 | 101.45 | 665.45 |
| OPM % | -4.4% | 2.6% | 1.7% | 3% | 6% | 2.5% | 11.5% |
| Profit Before Exceptional | 5.90 | -102.99 | -817.25 | -772.65 | -693.63 | -482.56 | 149.58 |
| Exceptional Items | 14.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.19 | -102.99 | -817.25 | -772.65 | -693.63 | -482.56 | 149.58 |
| Tax Expense | 8.13 | -30.72 | -346.27 | -245.56 | -224.35 | -161.64 | 36.75 |
| Tax % | 40.3% | - | - | - | - | - | 24.6% |
| Profit After Tax | 12.06 | -72.27 | -470.98 | -527.09 | -469.28 | -320.92 | 112.83 |
| EPS (Basic) | 2.02 | -12.65 | 82.41 | -92.42 | -82.13 | -56.14 | 22.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 955.98 | 1,569.75 | 1,546.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 239.46 | 462.25 | 531.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.55 | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,382.91 | 8,843.97 | 8,826.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 97.86 | 292.67 | 319.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 646.95 | 1,346.60 | 1,375.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 112.75 | 57.04 | 55.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.11 | 0.10 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.49 | 11.47 | 11.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 510.31 | 220.49 | 289.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,745.31 | 112.03 | 82.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,068.00 | 10,068.37 | 9,988.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,813.31 | 10,180.40 | 10,070.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 207.87 | -82.69 | -431.62 | -446.89 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -23.55 | 1.94 | 205.30 | 22.49 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -127.42 | 83.38 | 259.49 | 404.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 56.92 | 2.63 | 33.37 | -20.41 | 0.00 | 0.00 | 0.00 |