Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 364.18 | 315.18 | 247.12 | 225.58 | 223.07 | 199.56 | 195.99 | 139.13 | 196.63 | 153.53 | 164.41 | 169.66 |
| YOY Revenue Growth % | -23.74% | -22.42% | -40.84% | -37.05% | -38.75% | -36.68% | -20.69% | -38.32% | -11.85% | -23.07% | -16.11% | 21.94% |
| Other Income | 5.17 | 0.46 | 5.56 | 1.93 | 9.83 | 10.13 | 3.64 | 1.66 | 37.43 | 8.77 | 9.28 | 15.94 |
| Total Income | 369.35 | 315.64 | 252.68 | 227.51 | 232.90 | 209.69 | 199.63 | 140.79 | 234.06 | 162.30 | 173.69 | 185.60 |
| Total Expenses + | 352.07 | 306.82 | 241.14 | 220.14 | 206.46 | 195.64 | 198.24 | 140.83 | 190.81 | 155.81 | 161.02 | 172.86 |
| Cost of Materials Consumed | 137.48 | 74.48 | 48.81 | 31.43 | 40.48 | 34.95 | 32.94 | 26.95 | 38.35 | 29.69 | 24.44 | 32.01 |
| Employee Benefit Expense | 32.01 | 30.27 | 29.01 | 28.54 | 21.76 | 27.11 | 26.55 | 25.31 | 18.36 | 25.87 | 27.78 | 28.36 |
| Other Expenses | 182.58 | 202.07 | 163.32 | 160.17 | 144.22 | 133.58 | 138.75 | 88.57 | 132.62 | 89.91 | 101.49 | 100.68 |
| Operating Profit | 12.11 | 8.36 | 5.98 | 5.44 | 16.61 | 3.92 | -2.25 | -1.70 | 5.82 | -2.28 | 3.39 | -3.20 |
| OPM % | 3.3% | 2.7% | 2.4% | 2.4% | 7.4% | 2% | -1.1% | -1.2% | 3% | -1.5% | 2.1% | -1.9% |
| Profit Before Tax + | -235.43 | -230.15 | -10.84 | -122.76 | 260.29 | -11.61 | -14.44 | -12.52 | 57.54 | 6.49 | 13.01 | 12.74 |
| Tax Expense | -138.72 | -79.51 | -3.60 | -41.94 | 93.48 | -1.09 | -3.62 | -0.28 | 14.33 | 2.97 | 4.69 | 7.29 |
| Tax % | - | - | - | - | 35.9% | - | - | - | 24.9% | 45.8% | 36% | 57.2% |
| Profit After Tax | -96.71 | -150.64 | -7.24 | -80.82 | 166.81 | -10.52 | -10.82 | -12.24 | 43.21 | 3.52 | 8.32 | 5.45 |
| EPS (Basic) | -16.92 | -26.36 | -1.27 | 14.14 | 29.19 | -1.84 | -1.89 | -2.15 | 7.56 | 0.50 | 1.08 | 0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 731.31 | 1,010.95 | 1,546.54 | 1,736.29 | 2,020.21 | 3,904.48 | 5,766.21 |
| YOY Revenue Growth % | -27.66% | -34.63% | -10.93% | -14.05% | -48.26% | -32.29% | - |
| Other Income | 52.86 | 17.78 | 41.02 | 35.92 | 49.34 | 62.50 | 136.31 |
| Total Income | 784.17 | 1,028.73 | 1,587.56 | 1,772.21 | 2,069.55 | 3,966.98 | 5,902.52 |
| Total Expenses + | 779.49 | 974.56 | 1,513.80 | 1,678.40 | 1,886.66 | 3,799.44 | 5,100.06 |
| Cost of Materials Consumed | 133.19 | 195.20 | 420.68 | 465.15 | 695.74 | 1,289.18 | 1,894.66 |
| Employee Benefit Expense | 97.33 | 109.58 | 144.95 | 181.67 | 210.44 | 383.40 | 529.80 |
| Other Expenses | 493.52 | 669.78 | 948.17 | 1,031.58 | 980.48 | 2,126.86 | 2,675.60 |
| Operating Profit | -48.18 | 36.39 | 32.74 | 57.89 | 133.55 | 105.04 | 666.15 |
| OPM % | -6.6% | 3.6% | 2.1% | 3.3% | 6.6% | 2.7% | 11.6% |
| Profit Before Exceptional | 4.68 | -103.46 | -860.22 | -776.55 | -693.74 | -479.13 | 150.92 |
| Exceptional Items | 14.29 | 0.00 | 0.00 | -24.64 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.97 | -103.46 | -860.22 | -801.19 | -693.74 | -479.13 | 150.92 |
| Tax Expense | 9.34 | -31.57 | -353.98 | -274.88 | -232.77 | -161.66 | 33.97 |
| Tax % | 49.2% | - | - | - | - | - | 22.5% |
| Profit After Tax | 9.63 | -71.89 | -506.24 | -526.31 | -460.97 | -317.47 | 116.95 |
| EPS (Basic) | 1.68 | 12.58 | -88.59 | -92.10 | -80.67 | -55.56 | 23.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 900.60 | 1,534.47 | 1,565.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 239.09 | 461.32 | 529.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.55 | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 87.02 | 87.02 | 87.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,273.30 | 8,738.66 | 8,705.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 97.86 | 292.67 | 319.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 588.34 | 1,261.58 | 1,288.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 77.27 | 53.66 | 49.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.49 | 11.47 | 11.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 494.64 | 206.54 | 274.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,620.56 | 5.69 | 7.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,045.21 | 10,049.43 | 9,977.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,665.77 | 10,055.12 | 9,985.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 176.17 | -79.84 | -348.30 | -453.82 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -23.78 | 1.80 | 36.66 | 22.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -127.58 | 83.21 | 344.26 | 407.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 24.82 | 5.17 | 32.78 | -24.41 | 0.00 | 0.00 | 0.00 |